| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 609.84M | 642.85M | 719.19M | 654.09M | 260.12M |
| Gross Profit | 116.20M | 150.57M | 212.05M | 185.45M | 59.48M |
| EBITDA | 32.77M | -97.28M | 95.90M | 81.38M | 10.44M |
| Net Income | -11.74M | -158.71M | 21.39M | 14.18M | -4.63M |
Balance Sheet | |||||
| Total Assets | 635.83M | 671.34M | 884.50M | 878.98M | 864.41M |
| Cash, Cash Equivalents and Short-Term Investments | 31.90M | 14.29M | 43.66M | 25.14M | 30.81M |
| Total Debt | 122.59M | 116.27M | 163.25M | 167.84M | 185.55M |
| Total Liabilities | 206.70M | 233.29M | 286.44M | 310.81M | 306.69M |
| Stockholders Equity | 242.05M | 250.97M | 410.30M | 380.65M | 360.52M |
Cash Flow | |||||
| Free Cash Flow | 37.03M | 29.31M | 49.95M | 26.35M | -21.47M |
| Operating Cash Flow | 53.53M | 46.60M | 65.93M | 44.94M | -12.81M |
| Investing Cash Flow | -6.56M | -3.57M | -28.10M | -20.93M | -267.81M |
| Financing Cash Flow | -28.74M | -59.79M | -33.18M | -28.51M | 282.58M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $174.95M | 4.31 | 21.91% | ― | 16.61% | -72.29% | |
68 Neutral | $651.62M | -45.45 | -3.11% | ― | -1.29% | -123.25% | |
66 Neutral | $736.93M | -3.63 | -16.46% | ― | -11.02% | ― | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
49 Neutral | $99.36M | -2.82 | -7.14% | ― | -6.90% | 94.14% | |
47 Neutral | $155.11M | -5.56 | -21.91% | ― | -18.29% | -43.05% |
On March 3, 2026, DMC Global’s board compensation committee approved cash-based long-term incentive awards for several named executive officers, using the company’s 2025 Omnibus Incentive Plan but substituting cash for equity due to an insufficient pool of available shares. The awards to President and CEO James O’Leary, CFO Eric Walter, and division leaders Ian Grieves and Antoine Nobili are structured to vest in equal installments over three years, while Grieves and Nobili also received performance-based cash awards tied to three-year Adjusted EBITDA and Adjusted Free Cash Flow targets at DynaEnergetics and NobelClad, aligning leadership incentives with divisional financial performance.
The most recent analyst rating on (BOOM) stock is a Hold with a $7.00 price target. To see the full list of analyst forecasts on DMC Global stock, see the BOOM Stock Forecast page.