| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | -1.25M | -1.09M | 0.00 | 0.00 | 0.00 |
| EBITDA | -62.30M | -64.28M | -53.84M | -45.53M | -24.62M |
| Net Income | -58.20M | -65.36M | -49.43M | -45.90M | -25.21M |
Balance Sheet | |||||
| Total Assets | 157.06M | 206.41M | 129.89M | 76.83M | 113.72M |
| Cash, Cash Equivalents and Short-Term Investments | 107.58M | 152.11M | 120.75M | 66.72M | 73.03M |
| Total Debt | 49.03M | 47.63M | 2.19M | 5.18M | 377.00K |
| Total Liabilities | 58.41M | 55.77M | 256.98M | 158.53M | 151.91M |
| Stockholders Equity | 98.65M | 150.64M | -127.08M | -81.70M | -38.19M |
Cash Flow | |||||
| Free Cash Flow | -47.21M | -63.38M | -47.49M | -40.66M | -25.28M |
| Operating Cash Flow | -46.66M | -60.84M | -46.85M | -39.60M | -23.25M |
| Investing Cash Flow | 37.80M | -26.10M | -38.26M | 16.13M | -59.28M |
| Financing Cash Flow | 141.00K | 89.82M | 97.90M | 126.00K | 105.53M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
54 Neutral | $259.27M | -0.60 | -118.95% | ― | ― | 31.98% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
44 Neutral | $7.62M | -1.49 | -92.74% | ― | 280.77% | 32.82% | |
44 Neutral | $24.51M | -0.43 | -70.57% | ― | -100.00% | -26.30% | |
42 Neutral | $24.20M | -0.46 | -49.73% | ― | ― | -0.50% | |
42 Neutral | $49.32M | -1.22 | -28.16% | ― | -55.88% | 6.14% | |
40 Underperform | $33.37M | -1.06 | 280.42% | ― | 121.74% | 24.75% |