| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.65M | 3.94M | 15.53M | 13.91M | 4.36M | 0.00 |
| Gross Profit | 2.39M | 3.94M | 15.53M | 13.91M | 4.36M | -3.33M |
| EBITDA | -84.83M | -86.53M | -85.06M | -93.91M | -124.54M | -105.06M |
| Net Income | -86.46M | -131.21M | -87.68M | -96.05M | -128.33M | -108.54M |
Balance Sheet | ||||||
| Total Assets | 109.76M | 70.09M | 151.53M | 146.69M | 235.37M | 265.30M |
| Cash, Cash Equivalents and Short-Term Investments | 99.10M | 56.94M | 135.70M | 125.83M | 190.73M | 243.51M |
| Total Debt | 6.07M | 8.38M | 11.14M | 12.57M | 14.46M | 13.01M |
| Total Liabilities | 37.93M | 99.07M | 59.45M | 42.79M | 50.64M | 45.26M |
| Stockholders Equity | 71.83M | -28.97M | 92.08M | 103.90M | 184.73M | 220.04M |
Cash Flow | ||||||
| Free Cash Flow | -79.53M | -80.87M | -79.02M | -80.33M | -116.55M | -76.33M |
| Operating Cash Flow | -79.16M | -80.74M | -79.00M | -79.39M | -115.66M | -74.26M |
| Investing Cash Flow | -15.83M | -18.28M | 44.98M | -26.29M | 3.02M | 32.76M |
| Financing Cash Flow | 101.61M | 355.00K | 88.33M | 164.00K | 78.68M | 192.35M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
59 Neutral | $94.98M | -1.39 | -50.23% | ― | ― | 21.17% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
44 Neutral | $28.99M | -0.38 | -62.30% | ― | -100.00% | -26.30% | |
42 Neutral | $53.91M | -0.49 | -141.82% | ― | -55.88% | 6.14% | |
40 Underperform | $36.05M | -0.37 | ― | ― | -15.81% | -113.06% |