Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 15.53M | $ 13.91M | $ 4.36M | $ 0.00 | $ 0.00 |
Gross Profit | $ 12.46M | $ 10.23M | $ -99.79M | $ -3.33M | $ -2.30M |
Operating Income | $ -88.13M | $ -97.58M | $ -128.32M | $ -97.83M | $ -54.04M |
EBITDA | $ -85.06M | $ -93.91M | $ -124.54M | $ -105.06M | $ -49.88M |
Net Income | $ -87.68M | $ -96.05M | $ -128.33M | $ -108.54M | $ -52.26M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 135.70M | $ 125.83M | $ 190.73M | $ 243.51M | $ 117.66M |
Total Assets | $ 151.53M | $ 146.69M | $ 235.37M | $ 265.30M | $ 146.52M |
Total Debt | $ 11.14M | $ 12.57M | $ 14.46M | $ 13.01M | $ 14.33M |
Net Debt | $ -124.57M | $ -68.77M | $ -172.36M | $ -207.38M | $ -55.23M |
Total Liabilities | $ 59.45M | $ 42.79M | $ 50.64M | $ 45.26M | $ 211.41M |
Stockholders' Equity | $ 92.08M | $ 103.90M | $ 184.73M | $ 220.04M | $ -64.89M |
Cash Flow | |||||
Free Cash Flow | $ -79.02M | $ -80.33M | $ -116.55M | $ -76.33M | $ -49.55M |
Operating Cash Flow | $ -79.00M | $ -79.39M | $ -115.66M | $ -74.26M | $ -46.77M |
Investing Cash Flow | $ 44.98M | $ -26.29M | $ 3.02M | $ 32.76M | $ 6.79M |
Financing Cash Flow | $ 88.33M | $ 164.00K | $ 78.68M | $ 192.35M | $ 85.53M |