Breakdown | |||||
TTM | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
48.20M | 22.77M | 17.98M | 21.34M | 14.28M | 21.15M | Gross Profit |
30.95M | 6.75M | -1.69M | 11.68M | 9.35M | 14.82M | EBIT |
-15.76M | -192.29M | -25.60M | -148.01M | -78.09M | -1.68M | EBITDA |
-41.73M | -183.95M | 23.58M | -88.11M | -202.41M | -1.68M | Net Income Common Stockholders |
-35.05M | -196.29M | 14.19M | -100.12M | -208.23M | 5.88M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
13.97M | 227.00K | 13.97M | 37.24M | 54.31M | 917.01K | Total Assets |
401.07M | 143.89M | 401.07M | 414.13M | 431.01M | 291.61M | Total Debt |
65.59M | 65.42M | 65.59M | 31.14M | 30.64M | 28.06M | Net Debt |
51.62M | 65.19M | 51.62M | -6.10M | -23.67M | 27.14M | Total Liabilities |
202.16M | 102.93M | 202.16M | 314.71M | 962.41M | 28.21M | Stockholders Equity |
198.90M | 40.96M | 198.90M | 99.42M | -531.40M | 263.39M |
Cash Flow | Free Cash Flow | ||||
-13.02M | -42.73M | -143.11M | -116.30M | -91.03M | -32.67M | Operating Cash Flow |
-12.34M | -38.69M | -137.88M | -110.10M | -63.19M | -1.10M | Investing Cash Flow |
1.49M | -4.05M | -5.24M | -5.90M | -12.81M | -286.85M | Financing Cash Flow |
6.04M | 24.09M | 119.84M | 98.56M | 102.01M | 288.84M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
53 Neutral | $56.62M | ― | -71.64% | ― | -98.90% | -177.17% | |
53 Neutral | $5.14B | 3.03 | -43.89% | 2.83% | 16.75% | -0.06% | |
50 Neutral | $47.90M | ― | -71.90% | ― | 69.65% | 27.98% | |
45 Neutral | $59.63M | ― | -232.51% | ― | 138.11% | 76.60% | |
45 Neutral | $36.13M | ― | -75.66% | ― | ― | -31.16% | |
39 Underperform | $24.81M | ― | -70.06% | ― | 146.47% | 57.85% | |
38 Underperform | $32.91M | ― | -559.73% | ― | ― | ― |
On May 20, 2025, Celularity Inc. entered into a letter agreement with YA II PN, Ltd. to extend the maturity date of a Convertible Promissory Note from May 12, 2025, to August 15, 2025. In exchange, Celularity issued 100,000 shares of restricted common stock to YA, which will have piggyback registration rights for resale in future registration statements filed by the company.