Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 22.77M | $ 17.98M | $ 21.34M | $ 14.28M | $ 21.15M |
Gross Profit | $ 6.75M | $ -1.69M | $ 11.68M | $ 9.35M | $ 14.82M |
Operating Income | $ -192.29M | $ -25.60M | $ -148.01M | $ -78.09M | $ -1.68M |
EBITDA | $ -183.95M | $ 23.58M | $ -88.11M | $ -202.41M | $ -1.68M |
Net Income | $ -196.29M | $ 14.19M | $ -100.12M | $ -208.23M | $ 5.88M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 227.00K | $ 13.97M | $ 37.24M | $ 54.31M | $ 917.01K |
Total Assets | $ 143.89M | $ 401.07M | $ 414.13M | $ 431.01M | $ 291.61M |
Total Debt | $ 65.42M | $ 65.59M | $ 31.14M | $ 30.64M | $ 28.06M |
Net Debt | $ 65.19M | $ 51.62M | $ -6.10M | $ -23.67M | $ 27.14M |
Total Liabilities | $ 102.93M | $ 202.16M | $ 314.71M | $ 962.41M | $ 28.21M |
Stockholders' Equity | $ 40.96M | $ 198.90M | $ 99.42M | $ -531.40M | $ 263.39M |
Cash Flow | |||||
Free Cash Flow | $ -42.73M | $ -143.11M | $ -116.30M | $ -91.03M | $ -32.67M |
Operating Cash Flow | $ -38.69M | $ -137.88M | $ -110.10M | $ -63.19M | $ -1.10M |
Investing Cash Flow | $ -4.05M | $ -5.24M | $ -5.90M | $ -12.81M | $ -286.85M |
Financing Cash Flow | $ 24.09M | $ 119.84M | $ 98.56M | $ 102.01M | $ 288.84M |