| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 114.38M | 108.27M | 96.25M | 81.23M | 56.97M |
| Gross Profit | 99.45M | 73.93M | 64.35M | 54.54M | 38.38M |
| EBITDA | 14.60M | 32.59M | 17.27M | 29.73M | 88.82M |
| Net Income | -12.43M | -1.29M | -7.00M | 10.23M | 52.75M |
Balance Sheet | |||||
| Total Assets | 713.07M | 728.35M | 768.21M | 683.72M | 807.05M |
| Cash, Cash Equivalents and Short-Term Investments | 78.35M | 86.61M | 96.02M | 74.07M | 235.40M |
| Total Debt | 108.42M | 99.89M | 88.86M | 92.98M | 90.61M |
| Total Liabilities | 177.00M | 165.63M | 151.75M | 157.07M | 166.46M |
| Stockholders Equity | 516.14M | 532.82M | 538.21M | 503.53M | 496.33M |
Cash Flow | |||||
| Free Cash Flow | -10.04M | -10.96M | -35.81M | -45.22M | -13.24M |
| Operating Cash Flow | 17.86M | 21.24M | 16.06M | -5.17M | 7.77M |
| Investing Cash Flow | -13.55M | 28.10M | -64.25M | -27.41M | -45.67M |
| Financing Cash Flow | 1.21M | -47.56M | 32.94M | 5.54M | 64.64M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $688.49M | 4.07 | 24.45% | ― | 43.12% | ― | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
54 Neutral | $383.63M | -14.18 | -2.36% | ― | 7.22% | 97.88% | |
53 Neutral | $1.18B | -10.49 | 2.74% | ― | -29.67% | 30.13% | |
50 Neutral | $316.69M | -34.56 | -2.86% | 3.05% | -3.67% | 34.36% | |
50 Neutral | $338.38M | -1.25 | -34.48% | ― | -7.12% | -7.75% | |
| ― | $2.55M | -22.59 | -194.72% | ― | -11.51% | 74.52% |