| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 114.89M | 114.38M | 108.27M | 96.25M | 81.23M | 56.97M |
| Gross Profit | 87.35M | 99.45M | 73.93M | 64.35M | 54.54M | 38.38M |
| EBITDA | 10.29M | 14.60M | 32.59M | 17.27M | 29.73M | 88.82M |
| Net Income | -13.91M | -12.43M | -1.29M | -7.00M | 10.23M | 52.75M |
Balance Sheet | ||||||
| Total Assets | 696.16M | 713.07M | 728.35M | 768.21M | 683.72M | 807.05M |
| Cash, Cash Equivalents and Short-Term Investments | 79.08M | 78.35M | 86.61M | 96.02M | 74.07M | 235.40M |
| Total Debt | 105.65M | 108.42M | 99.89M | 88.86M | 92.98M | 90.61M |
| Total Liabilities | 172.99M | 177.00M | 165.63M | 151.75M | 157.07M | 166.46M |
| Stockholders Equity | 509.22M | 516.14M | 532.82M | 538.21M | 503.53M | 496.33M |
Cash Flow | ||||||
| Free Cash Flow | -8.36M | -10.04M | -10.96M | -35.81M | -45.22M | -13.24M |
| Operating Cash Flow | 19.16M | 17.86M | 21.24M | 16.06M | -5.17M | 7.77M |
| Investing Cash Flow | 3.16M | -13.55M | 28.10M | -64.25M | -27.41M | -45.67M |
| Financing Cash Flow | -16.77M | 1.21M | -47.56M | 32.94M | 5.54M | 64.64M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $689.34M | 23.32 | 23.85% | ― | 14.75% | ― | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | $542.85M | -0.96 | -40.17% | ― | 1.81% | 42.29% | |
56 Neutral | $281.34M | -2.44 | -2.31% | 3.05% | 1.72% | 52.08% | |
55 Neutral | $374.89M | -41.86 | -2.67% | ― | 4.02% | -1668.90% | |
50 Neutral | $1.22B | -6.00 | 5.99% | ― | -12.49% | 38.34% | |
| ― | $2.25M | -0.64 | -194.72% | ― | -8.74% | 88.46% |