Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 129.37B | 59.73B | 57.48B | 56.35B | 52.28B |
Gross Profit | 65.87B | 59.73B | 57.48B | 56.35B | 87.19B |
EBITDA | 23.46B | 0.00 | 0.00 | 0.00 | 0.00 |
Net Income | 11.69B | 10.97B | 9.85B | 9.49B | 7.07B |
Balance Sheet | |||||
Total Assets | 2.70T | 2.59T | 2.66T | 2.63T | 2.49T |
Cash, Cash Equivalents and Short-Term Investments | 786.01B | 408.22B | 474.92B | 484.27B | 412.58B |
Total Debt | 379.89B | 346.85B | 625.71B | 718.22B | 687.29B |
Total Liabilities | 2.57T | 2.46T | 2.54T | 2.51T | 2.37T |
Stockholders Equity | 128.14B | 123.74B | 121.24B | 117.89B | 112.80B |
Cash Flow | |||||
Free Cash Flow | -99.51B | -36.46B | -55.37B | 40.71B | 138.55B |
Operating Cash Flow | -97.38B | -34.24B | -52.84B | 42.38B | 139.32B |
Investing Cash Flow | -180.00M | 7.30B | -2.16B | -1.18B | -851.00M |
Financing Cash Flow | -6.42B | -4.68B | 9.25B | 14.52B | 18.52B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | $102.88B | 8.79 | 9.69% | 5.78% | 5.70% | 11.52% | |
76 Outperform | $78.30B | 13.98 | 11.15% | 3.23% | 3.07% | 19.01% | |
74 Outperform | $64.72B | 9.06 | 20.65% | 0.46% | -6.74% | 5.13% | |
72 Outperform | $61.38B | 12.99 | 8.73% | 4.97% | -2.65% | -14.84% | |
69 Neutral | $118.45B | 19.51 | 17.89% | 0.71% | 22.15% | 12.13% | |
65 Neutral | $68.14B | 12.02 | 8.45% | 2.32% | 13.63% | 27.77% | |
64 Neutral | $6.55B | 11.22 | 7.19% | 5.04% | 23.75% | 4.96% |