| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 91.46B | 45.74B | 43.03B | 77.63B | 107.81B | 87.19B |
| Gross Profit | 22.26B | 65.87B | 59.73B | 57.48B | 41.63B | 37.41B |
| EBITDA | 12.17B | 23.46B | 18.28B | 19.68B | 13.65B | -4.07B |
| Net Income | 10.63B | 11.69B | 10.97B | 9.85B | 9.49B | 7.07B |
Balance Sheet | ||||||
| Total Assets | 2.85T | 2.70T | 2.59T | 2.67T | 2.63T | 2.49T |
| Cash, Cash Equivalents and Short-Term Investments | 315.45B | 308.05B | 296.61B | 474.92B | 484.27B | 317.08B |
| Total Debt | 401.86B | 727.82B | 673.44B | 293.98B | 718.22B | 687.29B |
| Total Liabilities | 2.72T | 2.57T | 2.46T | 2.55T | 2.52T | 2.38T |
| Stockholders Equity | 125.69B | 128.14B | 123.74B | 121.24B | 117.89B | 112.80B |
Cash Flow | ||||||
| Free Cash Flow | 16.26B | -99.51B | -36.46B | -55.37B | 26.18B | 4.43B |
| Operating Cash Flow | 18.48B | -97.38B | -34.24B | -52.84B | 27.84B | 5.21B |
| Investing Cash Flow | -2.48B | -180.00M | 7.30B | -2.16B | 13.35B | 133.27B |
| Financing Cash Flow | 2.02B | -6.42B | -4.68B | 9.25B | 14.52B | 18.52B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $85.82B | 12.64 | 11.69% | 3.77% | 2.91% | 33.77% | |
73 Outperform | $160.05B | 20.08 | 14.17% | 3.03% | -1.78% | 0.65% | |
73 Outperform | $85.31B | 14.04 | 11.31% | 3.11% | 1.79% | 30.93% | |
72 Outperform | $112.29B | 9.90 | 9.19% | 2.41% | -6.04% | 14.88% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
64 Neutral | $97.22B | 14.61 | 9.14% | 2.31% | -2.84% | 25.48% | |
63 Neutral | $111.24B | 17.56 | 17.41% | 0.85% | 10.85% | 7.98% |