Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
45.41B | 129.37B | 59.73B | 57.48B | 56.35B | 52.28B | Gross Profit |
45.41B | 65.87B | 59.73B | 57.48B | 56.35B | 87.19B | EBIT |
24.57B | 18.47B | 40.20B | 15.59B | 14.29B | 19.73B | EBITDA |
2.38B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Net Income Common Stockholders |
4.46B | 11.69B | 10.97B | 9.85B | 9.49B | 7.07B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
230.90B | 308.05B | 408.22B | 474.92B | 484.27B | 412.58B | Total Assets |
2.16T | 2.70T | 2.59T | 2.66T | 2.63T | 2.49T | Total Debt |
318.73B | 379.89B | 346.85B | 625.71B | 718.22B | 687.29B | Net Debt |
87.83B | 71.85B | -61.37B | -474.92B | -484.27B | -412.58B | Total Liabilities |
2.05T | 2.57T | 2.46T | 2.54T | 2.51T | 2.37T | Stockholders Equity |
107.45B | 128.14B | 123.74B | 121.24B | 117.89B | 112.80B |
Cash Flow | Free Cash Flow | ||||
-97.63B | -99.51B | -36.46B | -55.37B | 40.71B | 138.55B | Operating Cash Flow |
-95.56B | -97.38B | -34.24B | -52.84B | 42.38B | 139.32B | Investing Cash Flow |
-9.35B | -180.00M | 7.30B | -2.16B | -1.18B | -851.00M | Financing Cash Flow |
-8.34B | -6.42B | -4.68B | 9.25B | 14.52B | 18.52B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | $70.31B | 12.24 | 11.15% | 3.69% | 3.07% | 19.01% | |
77 Outperform | $117.23B | 19.31 | 17.89% | 0.72% | 22.15% | 12.13% | |
76 Outperform | $98.26B | 8.40 | 9.69% | 6.05% | 5.70% | 11.52% | |
74 Outperform | $66.33B | 9.33 | 20.65% | 8.30% | -6.74% | 5.13% | |
72 Outperform | $62.50B | 13.08 | 8.73% | 4.94% | -2.65% | -14.84% | |
65 Neutral | $67.83B | 11.97 | 8.45% | 2.33% | 13.63% | 27.77% | |
64 Neutral | $12.77B | 9.71 | 7.85% | 78.06% | 12.07% | -7.97% |