Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 91.46B | 45.74B | 43.03B | 77.63B | 107.81B | 87.19B |
Gross Profit | 22.26B | 65.87B | 59.73B | 57.48B | 41.63B | 37.41B |
EBITDA | 12.17B | 23.46B | 17.97B | 19.68B | -4.45B | -4.07B |
Net Income | 10.63B | 11.69B | 10.97B | 9.85B | 9.49B | 7.07B |
Balance Sheet | ||||||
Total Assets | 2.85T | 2.70T | 2.59T | 2.67T | 2.63T | 2.49T |
Cash, Cash Equivalents and Short-Term Investments | 315.45B | 308.05B | 296.61B | 474.92B | 484.27B | 317.08B |
Total Debt | 401.86B | 727.82B | 673.44B | 293.98B | 718.22B | 687.29B |
Total Liabilities | 2.72T | 2.57T | 2.46T | 2.55T | 2.52T | 2.38T |
Stockholders Equity | 125.69B | 128.14B | 123.74B | 121.24B | 117.89B | 112.80B |
Cash Flow | ||||||
Free Cash Flow | 16.26B | -99.51B | -36.46B | -55.37B | 26.18B | 4.43B |
Operating Cash Flow | 18.48B | -97.38B | -34.24B | -52.84B | 27.84B | 5.21B |
Investing Cash Flow | -2.48B | -180.00M | 7.30B | -2.16B | 13.35B | 133.27B |
Financing Cash Flow | 2.02B | -6.42B | -4.68B | 9.25B | 14.52B | 18.52B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | $80.49B | 13.97 | 11.19% | 3.18% | 3.60% | 22.68% | |
76 Outperform | $75.94B | 11.68 | 11.64% | 4.11% | 1.10% | 32.55% | |
73 Outperform | $113.68B | 18.03 | 17.47% | 0.81% | 17.32% | 12.99% | |
72 Outperform | $101.24B | 8.76 | 9.19% | 6.17% | -6.04% | 14.88% | |
69 Neutral | $167.79B | 43.37 | 13.78% | 0.36% | 2.48% | 0.37% | |
68 Neutral | $17.80B | 11.94 | 10.22% | 3.74% | 9.69% | 1.17% | |
65 Neutral | $82.32B | 13.78 | 8.69% | 2.41% | -2.22% | 24.37% |