Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 129.37B | 59.73B | 57.48B | 56.35B | 52.28B |
Gross Profit | 65.87B | 59.73B | 57.48B | 56.35B | 87.19B |
EBITDA | 23.46B | 0.00 | 0.00 | 0.00 | 0.00 |
Net Income | 11.69B | 10.97B | 9.85B | 9.49B | 7.07B |
Balance Sheet | |||||
Total Assets | 2.70T | 2.59T | 2.66T | 2.63T | 2.49T |
Cash, Cash Equivalents and Short-Term Investments | 786.01B | 408.22B | 474.92B | 484.27B | 412.58B |
Total Debt | 379.89B | 346.85B | 625.71B | 718.22B | 687.29B |
Total Liabilities | 2.57T | 2.46T | 2.54T | 2.51T | 2.37T |
Stockholders Equity | 128.14B | 123.74B | 121.24B | 117.89B | 112.80B |
Cash Flow | |||||
Free Cash Flow | -99.51B | -36.46B | -55.37B | 40.71B | 138.55B |
Operating Cash Flow | -97.38B | -34.24B | -52.84B | 42.38B | 139.32B |
Investing Cash Flow | -180.00M | 7.30B | -2.16B | -1.18B | -851.00M |
Financing Cash Flow | -6.42B | -4.68B | 9.25B | 14.52B | 18.52B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | $73.53B | 12.70 | 11.19% | 3.50% | 3.60% | 22.68% | |
76 Outperform | $100.04B | 8.63 | 9.19% | 6.26% | 5.70% | 11.52% | |
72 Outperform | $60.04B | 12.57 | 10.06% | 3.85% | 3.47% | -8.90% | |
71 Outperform | $120.47B | 19.15 | 17.47% | 0.71% | 17.32% | 12.99% | |
68 Neutral | $64.17B | 8.95 | 20.65% | 6.79% | -6.74% | 5.13% | |
67 Neutral | $17.01B | 11.59 | 9.50% | 3.95% | 10.65% | 1.31% | |
65 Neutral | $75.61B | 12.36 | 8.69% | 2.69% | 13.63% | 27.77% |