| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Mar 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.93M | 701.97K | 202.67K | 120.63K | 2.88M |
| Gross Profit | 1.24M | -2.45M | -74.46K | -204.54K | 535.49K |
| EBITDA | -66.94M | -47.81M | -14.44M | -14.26M | -26.18M |
| Net Income | -68.19M | -49.41M | -15.08M | -15.22M | -28.10M |
Balance Sheet | |||||
| Total Assets | 40.97M | 7.34M | 12.71M | 8.69M | 18.87M |
| Cash, Cash Equivalents and Short-Term Investments | 2.39M | 631.54K | 5.33M | 4.39M | 14.66M |
| Total Debt | 347.75K | 5.63M | 2.07M | 2.73M | 861.61K |
| Total Liabilities | 5.98M | 9.51M | 3.89M | 5.03M | 2.27M |
| Stockholders Equity | 35.00M | -2.17M | 8.82M | 3.67M | 16.60M |
Cash Flow | |||||
| Free Cash Flow | -26.11M | -19.17M | -12.31M | -6.38M | -7.81M |
| Operating Cash Flow | -25.28M | -19.09M | -10.11M | -6.38M | -7.57M |
| Investing Cash Flow | 5.82M | -4.94K | -330.05K | -2.47M | -13.15M |
| Financing Cash Flow | 21.38M | 15.61M | 12.80M | -904.15K | 28.21M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $2.81B | 42.30 | 23.19% | ― | 23.12% | 16.20% | |
69 Neutral | $3.91B | 14.87 | 24.24% | 4.78% | 18.92% | 34.03% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
52 Neutral | $47.59M | -47.82 | -151.77% | ― | 17.48% | 0.77% | |
47 Neutral | $321.93M | -2.13 | -241.39% | ― | 3.37% | 46.17% | |
46 Neutral | $86.37M | -15.19 | -19.06% | ― | 6.17% | 41.09% | |
42 Neutral | $19.08M | -0.16 | -93.69% | ― | 104.04% | 53.39% |