| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 16.29B | 16.25B | 17.06B | 18.17B | 18.99B | 12.87B |
| Gross Profit | 8.85B | 6.01B | 6.71B | 2.64B | 4.71B | 2.38B |
| EBITDA | 1.01B | 994.50M | 1.99B | 2.01B | 4.38B | 2.22B |
| Net Income | 83.80M | 83.80M | 805.70M | 1.01B | 2.81B | 1.19B |
Balance Sheet | ||||||
| Total Assets | 15.78B | 15.78B | 15.68B | 15.94B | 16.61B | 13.15B |
| Cash, Cash Equivalents and Short-Term Investments | 857.60M | 857.60M | 1.09B | 1.49B | 1.68B | 1.96B |
| Total Debt | 886.00M | 886.00M | 721.50M | 786.50M | 1.32B | 1.16B |
| Total Liabilities | 4.51B | 4.51B | 4.39B | 4.90B | 6.16B | 4.99B |
| Stockholders Equity | 10.67B | 10.67B | 10.72B | 10.47B | 9.78B | 7.63B |
Cash Flow | ||||||
| Free Cash Flow | 196.60M | 179.50M | 433.70M | 1.34B | 1.71B | 897.80M |
| Operating Cash Flow | 1.41B | 1.41B | 1.41B | 2.15B | 2.47B | 1.66B |
| Investing Cash Flow | -1.24B | -1.23B | -967.00M | -979.10M | -1.76B | -757.40M |
| Financing Cash Flow | -412.10M | -423.70M | -849.20M | -1.36B | -1.05B | -295.90M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $8.23B | 14.33 | 4.80% | 7.02% | -16.69% | 585.38% | |
67 Neutral | $8.41B | 19.53 | 10.51% | 1.02% | -1.61% | -81.36% | |
67 Neutral | $7.72B | 15.82 | 5.21% | 2.92% | -2.53% | -36.08% | |
63 Neutral | $9.08B | 167.95 | 0.73% | 2.06% | -5.62% | -88.83% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
54 Neutral | $8.15B | -4.11 | -27.16% | ― | -6.76% | -255.94% | |
54 Neutral | $2.44B | -8.83 | -10.50% | ― | -5.79% | -5.30% |