| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 39.34B | 39.50B | 40.48B | 38.20B | 23.63B | 16.22B |
| Gross Profit | 20.97B | 21.15B | 21.93B | 21.31B | 17.87B | 14.30B |
| EBITDA | 15.07B | 14.30B | 13.02B | 12.07B | 10.70B | 8.41B |
| Net Income | 8.72B | 9.01B | 7.63B | 7.36B | 6.53B | 4.91B |
Balance Sheet | ||||||
| Total Assets | 789.62B | 762.84B | 720.84B | 686.53B | 665.35B | 638.78B |
| Cash, Cash Equivalents and Short-Term Investments | 80.72B | 94.75B | 117.05B | 107.73B | 133.42B | 189.28B |
| Total Debt | 75.92B | 63.91B | 20.75B | 22.36B | 27.47B | 26.27B |
| Total Liabilities | 724.70B | 698.49B | 662.69B | 634.10B | 618.85B | 596.03B |
| Stockholders Equity | 64.92B | 64.35B | 58.15B | 52.43B | 46.50B | 42.73B |
Cash Flow | ||||||
| Free Cash Flow | 6.19B | 16.09B | 8.85B | -1.41B | -568.00M | 4.29B |
| Operating Cash Flow | 7.20B | 17.07B | 9.83B | -437.00M | 132.00M | 5.18B |
| Investing Cash Flow | -62.36B | -82.85B | -27.01B | -27.15B | -67.97B | -45.87B |
| Financing Cash Flow | 47.87B | 26.17B | 26.47B | 1.96B | 10.55B | 91.97B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $25.44B | 12.22 | 19.66% | 4.82% | 22.61% | 34.04% | |
69 Neutral | $35.50B | 9.49 | 10.54% | 2.79% | 1.35% | 7.91% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
65 Neutral | $31.21B | 9.83 | 15.64% | 2.71% | 32.55% | 30.10% | |
62 Neutral | $23.79B | 10.96 | 10.19% | 0.37% | -2.36% | -0.42% | |
62 Neutral | $29.63B | 9.08 | 9.08% | 2.86% | 1.72% | 13.27% | |
53 Neutral | $32.64B | 9.11 | 13.55% | 2.48% | 27.54% | 28.12% |