Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 2.55B | 2.49B | 2.46B | 2.55B | 2.35B | 2.20B |
Gross Profit | 671.40M | 660.30M | 644.50M | 696.80M | 664.80M | 635.30M |
EBITDA | 508.10M | 561.70M | 482.00M | 527.60M | 513.60M | 508.20M |
Net Income | 381.70M | 382.00M | 397.60M | 465.70M | 482.40M | 422.70M |
Balance Sheet | ||||||
Total Assets | 6.84B | 6.69B | 7.00B | 6.86B | 6.59B | 5.55B |
Cash, Cash Equivalents and Short-Term Investments | 1.13B | 1.02B | 1.19B | 1.07B | 928.90M | 1.43B |
Total Debt | 663.70M | 682.20M | 664.40M | 665.10M | 665.90M | 303.20M |
Total Liabilities | 3.33B | 3.13B | 3.44B | 3.53B | 3.45B | 2.38B |
Stockholders Equity | 3.51B | 3.56B | 3.56B | 3.33B | 3.14B | 3.18B |
Cash Flow | ||||||
Free Cash Flow | 340.30M | 192.10M | 232.00M | 408.50M | -130.80M | 329.30M |
Operating Cash Flow | 341.80M | 193.10M | 233.40M | 410.50M | -129.50M | 331.70M |
Investing Cash Flow | -6.70M | -4.00M | 60.90M | -12.80M | -27.70M | -6.60M |
Financing Cash Flow | -282.30M | -365.90M | -172.70M | -256.20M | -342.10M | -535.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | $4.15B | 8.40 | 17.56% | ― | 7.39% | -1.37% | |
78 Outperform | $4.35B | 19.84 | 14.39% | ― | 16.87% | 54.47% | |
76 Outperform | $5.84B | 9.37 | 12.58% | 2.04% | -3.72% | -23.00% | |
76 Outperform | $7.10B | 8.30 | 15.59% | ― | 13.77% | 28.57% | |
73 Outperform | $4.62B | 8.98 | 14.07% | 1.52% | 3.65% | -0.61% | |
72 Outperform | $4.76B | 10.44 | 10.62% | 5.59% | 2.82% | -96.09% | |
61 Neutral | $18.02B | 12.77 | -0.74% | 3.01% | 1.30% | -13.03% |