Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 2.46B | 2.46B | 2.55B | 2.35B | 2.20B | 1.92B |
Gross Profit | 644.50M | 644.50M | 696.80M | 664.80M | 635.30M | 637.40M |
EBITDA | 482.00M | 482.00M | 527.60M | 513.60M | 508.20M | 474.60M |
Net Income | 397.60M | 397.60M | 465.70M | 482.40M | 422.70M | 410.10M |
Balance Sheet | ||||||
Total Assets | 7.00B | 7.00B | 6.86B | 6.59B | 5.55B | 5.65B |
Cash, Cash Equivalents and Short-Term Investments | 1.19B | 1.19B | 1.07B | 928.90M | 1.43B | 1.64B |
Total Debt | 664.40M | 664.40M | 665.10M | 665.90M | 303.20M | 502.50M |
Total Liabilities | 3.44B | 3.44B | 3.53B | 3.45B | 2.38B | 2.55B |
Stockholders Equity | 3.56B | 3.56B | 3.33B | 3.14B | 3.18B | 3.10B |
Cash Flow | ||||||
Free Cash Flow | 306.90M | 232.00M | 408.50M | -130.80M | 329.30M | 476.90M |
Operating Cash Flow | 308.30M | 233.40M | 410.50M | -129.50M | 331.70M | 486.60M |
Investing Cash Flow | -14.00M | 60.90M | -12.80M | -27.70M | -6.60M | -40.60M |
Financing Cash Flow | -172.70M | -172.70M | -256.20M | -342.10M | -535.80M | -82.10M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | $12.81B | 9.68 | 18.09% | 0.73% | 1.59% | -8.04% | |
78 Outperform | $3.76B | 7.78 | 17.56% | ― | 7.39% | -1.37% | |
76 Outperform | $6.72B | 7.85 | 15.59% | ― | 13.77% | 28.57% | |
75 Outperform | $4.95B | 10.83 | 10.62% | 5.47% | 2.82% | -96.09% | |
74 Outperform | $4.14B | 19.48 | 14.39% | ― | 16.87% | 54.47% | |
74 Outperform | $5.48B | 8.78 | 12.58% | 2.09% | -3.72% | -23.00% | |
61 Neutral | $17.43B | 12.62 | -6.02% | 3.11% | 1.71% | -15.47% |