| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 291.56M | 268.85M | 257.21M | 245.86M | 239.22M |
| Gross Profit | 89.52M | 196.79M | 190.07M | 181.34M | 177.60M |
| EBITDA | 178.55M | 171.72M | 166.61M | 156.39M | 155.64M |
| Net Income | 37.51M | 50.65M | 52.69M | 50.19M | 48.39M |
Balance Sheet | |||||
| Total Assets | 2.16B | 2.13B | 1.99B | 1.83B | 1.75B |
| Cash, Cash Equivalents and Short-Term Investments | 8.74M | 10.30M | 8.41M | 13.28M | 14.59M |
| Total Debt | 1.61B | 1.53B | 1.39B | 1.22B | 1.14B |
| Total Liabilities | 1.69B | 1.63B | 1.49B | 1.31B | 1.22B |
| Stockholders Equity | 307.82M | 335.75M | 348.39M | 400.48M | 405.05M |
Cash Flow | |||||
| Free Cash Flow | 99.80M | 121.22M | 117.73M | 140.16M | 118.38M |
| Operating Cash Flow | 99.80M | 121.22M | 117.73M | 121.15M | 118.38M |
| Investing Cash Flow | -95.81M | -188.73M | -203.68M | -116.89M | -55.87M |
| Financing Cash Flow | -5.54M | 69.40M | 81.08M | -5.58M | -74.77M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $1.68B | 7.70 | 11.37% | 3.97% | 4.44% | 107.23% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
63 Neutral | $809.59M | 20.34 | 11.77% | 7.89% | 5.75% | -37.69% | |
62 Neutral | $297.46M | 1.89 | 43.13% | ― | -69.63% | -95.99% | |
62 Neutral | $2.69B | 198.19 | 0.75% | 3.83% | 8.85% | 27.38% | |
57 Neutral | $1.14B | 8.26 | 41.49% | 6.79% | 5.74% | 294.33% | |
51 Neutral | $1.24B | 39.65 | 20.68% | 8.39% | -7.52% | -22.75% |