| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 161.87M | 180.22M | 158.72M | 142.30M | 90.76M | 80.59M |
| Gross Profit | 111.65M | 125.14M | 108.78M | 112.72M | 83.58M | 73.02M |
| EBITDA | 34.59M | 39.92M | 36.79M | 40.59M | 31.60M | 25.67M |
| Net Income | 27.33M | 28.68M | 25.54M | 28.20M | 22.95M | 18.30M |
Balance Sheet | ||||||
| Total Assets | 2.85B | 3.30B | 2.80B | 2.73B | 2.46B | 1.82B |
| Cash, Cash Equivalents and Short-Term Investments | 489.79M | 0.00 | 416.35M | 348.57M | 390.88M | 482.64M |
| Total Debt | 36.31M | 44.89M | 27.39M | 37.04M | 39.27M | 67.61M |
| Total Liabilities | 2.45B | 2.88B | 2.41B | 2.35B | 2.12B | 1.66B |
| Stockholders Equity | 404.56M | 419.13M | 390.21M | 372.44M | 337.33M | 156.80M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 30.94M | 24.92M | 33.97M | 28.23M | 25.24M |
| Operating Cash Flow | 0.00 | 42.62M | 31.22M | 41.24M | 34.82M | 28.18M |
| Investing Cash Flow | 0.00 | -100.42M | -10.89M | -68.09M | -96.16M | -104.48M |
| Financing Cash Flow | 0.00 | 30.13M | 48.51M | -28.54M | 132.80M | 75.72M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $278.61M | 6.35 | 7.00% | 2.22% | 11.63% | 2.70% | |
73 Outperform | $237.91M | 9.99 | 8.97% | 5.32% | 5.07% | 228.39% | |
72 Outperform | $216.98M | 14.84 | 8.00% | ― | 26.54% | 2.73% | |
68 Neutral | $232.82M | 8.76 | 10.89% | 2.55% | 8.53% | 42.73% | |
68 Neutral | $380.07M | 11.48 | 8.53% | 1.57% | -0.34% | 27.03% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% |