| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 161.87M | 158.72M | 142.30M | 90.76M | 80.59M | 78.50M |
| Gross Profit | 111.65M | 108.78M | 112.72M | 83.58M | 73.02M | 60.94M |
| EBITDA | 34.59M | 36.79M | 40.59M | 31.60M | 25.67M | 18.35M |
| Net Income | 27.33M | 25.54M | 28.20M | 22.95M | 18.30M | 13.48M |
Balance Sheet | ||||||
| Total Assets | 2.85B | 2.80B | 2.73B | 2.46B | 1.82B | 1.73B |
| Cash, Cash Equivalents and Short-Term Investments | 489.79M | 416.35M | 348.57M | 390.88M | 482.64M | 449.94M |
| Total Debt | 36.31M | 27.39M | 37.04M | 39.27M | 67.61M | 54.70M |
| Total Liabilities | 2.45B | 2.41B | 2.35B | 2.12B | 1.66B | 1.58B |
| Stockholders Equity | 404.56M | 390.21M | 372.44M | 337.33M | 156.80M | 147.00M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 24.92M | 33.97M | 28.23M | 25.24M | 15.90M |
| Operating Cash Flow | 0.00 | 31.22M | 41.24M | 34.82M | 28.18M | 15.90M |
| Investing Cash Flow | 0.00 | -10.89M | -68.09M | -96.16M | -104.48M | -76.87M |
| Financing Cash Flow | 0.00 | 48.51M | -28.54M | 132.80M | 75.72M | 63.41M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $257.15M | 10.53 | 6.46% | 2.22% | 11.63% | 2.70% | |
73 Outperform | $242.73M | 10.50 | 8.97% | 5.32% | 5.07% | 228.39% | |
72 Outperform | $243.84M | 9.08 | 10.89% | 2.55% | 8.53% | 42.73% | |
68 Neutral | $279.11M | 13.36 | 8.53% | 1.57% | -0.34% | 27.03% | |
68 Neutral | $237.91M | 16.67 | 8.00% | ― | 26.54% | 2.73% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% |