Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
4.14B | 3.97B | 3.78B | 3.37B | 3.09B | Gross Profit |
2.38B | 177.08M | 2.60B | 2.18B | 2.03B | EBIT |
0.00 | 313.00M | 3.07B | 1.94B | -2.15B | EBITDA |
3.53B | 3.00B | 5.43B | 3.80B | -1.35B | Net Income Common Stockholders |
236.00M | -181.00M | 1.50B | 946.00M | -2.82B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
392.00M | 627.00M | 642.00M | 410.00M | 355.00M | Total Assets |
44.13B | 49.42B | 43.29B | 41.99B | 39.47B | Total Debt |
14.09B | 16.57B | 15.14B | 13.51B | 12.82B | Net Debt |
13.70B | 16.13B | 14.50B | 13.10B | 12.47B | Total Liabilities |
32.02B | 32.29B | 26.46B | 27.76B | 27.75B | Stockholders Equity |
1.34B | 5.79B | 5.87B | 3.67B | 1.18B |
Cash Flow | Free Cash Flow | |||
-400.00M | 575.00M | 437.00M | -959.00M | 619.00M | Operating Cash Flow |
549.00M | 1.60B | 1.28B | 395.00M | 992.00M | Investing Cash Flow |
-665.00M | -1.02B | -738.00M | -984.00M | -478.00M | Financing Cash Flow |
192.00M | -636.00M | -402.00M | 678.00M | -475.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | $92.01B | 20.54 | 9.10% | 3.51% | 4.46% | 54.09% | |
74 Outperform | $37.66B | 19.78 | 8.44% | 3.22% | 4.23% | -27.02% | |
73 Outperform | $57.22B | 18.74 | 11.37% | 3.37% | 2.76% | 31.53% | |
73 Outperform | $156.66B | 21.59 | 14.24% | 2.77% | 26.91% | -6.43% | |
71 Outperform | $9.71B | 32.02 | 6.15% | 5.20% | -8.26% | ― | |
65 Neutral | $11.91B | 15.60 | 6.55% | 4.41% | 7.00% | 0.55% | |
64 Neutral | $45.26B | 15.69 | 9.55% | 3.58% | -18.00% | -7.54% |