Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
4.14B | 3.97B | 3.78B | 3.37B | 3.09B | Gross Profit |
2.38B | 177.08M | 2.60B | 2.18B | 2.03B | EBIT |
0.00 | 313.00M | 3.07B | 1.94B | -2.15B | EBITDA |
3.53B | 3.00B | 5.43B | 3.80B | -1.35B | Net Income Common Stockholders |
236.00M | -181.00M | 1.50B | 946.00M | -2.82B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
392.00M | 627.00M | 642.00M | 410.00M | 355.00M | Total Assets |
44.13B | 49.42B | 43.29B | 41.99B | 39.47B | Total Debt |
14.09B | 16.57B | 15.14B | 13.51B | 12.82B | Net Debt |
13.70B | 16.13B | 14.50B | 13.10B | 12.47B | Total Liabilities |
32.02B | 32.29B | 26.46B | 27.76B | 27.75B | Stockholders Equity |
1.34B | 5.79B | 5.87B | 3.67B | 1.18B |
Cash Flow | Free Cash Flow | |||
-400.00M | 575.00M | 437.00M | -959.00M | 619.00M | Operating Cash Flow |
549.00M | 1.60B | 1.28B | 395.00M | 992.00M | Investing Cash Flow |
-665.00M | -1.02B | -738.00M | -984.00M | -478.00M | Financing Cash Flow |
192.00M | -636.00M | -402.00M | 678.00M | -475.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | $5.61B | 35.17 | 4.23% | 6.74% | 1.15% | 10.99% | |
73 Outperform | $5.47B | 36.66 | 4.23% | 6.00% | 1.15% | 10.99% | |
70 Outperform | $9.03B | 30.80 | 6.15% | 5.40% | -8.26% | ― | |
66 Neutral | $4.21B | 34.12 | 5.22% | 0.72% | 6.06% | -2.21% | |
65 Neutral | $11.78B | 15.57 | 6.20% | 4.58% | 5.53% | -8.93% | |
62 Neutral | $2.15B | 85.55 | 2.00% | ― | -1.77% | -41.65% | |
46 Neutral | $4.56B | ― | -38.37% | ― | 62.41% | -85.81% |