| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 289.06B | 310.75B | 125.47B | 123.25B | 99.78B | 87.33B |
| Gross Profit | 132.11B | 102.27B | 125.47B | 123.11B | 99.78B | 87.33B |
| EBITDA | 13.99B | 32.82B | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | 15.85B | 35.44B | 29.86B | 31.11B | 19.71B | 12.70B |
Balance Sheet | ||||||
| Total Assets | 2.44T | 2.40T | 2.15T | 2.03T | 1.93T | 1.73T |
| Cash, Cash Equivalents and Short-Term Investments | 173.87B | 252.07B | 46.79B | 168.68B | 130.12B | 121.39B |
| Total Debt | 445.08B | 231.15B | 1.00T | 155.20B | 172.43B | 183.96B |
| Total Liabilities | 2.25T | 2.21T | 1.98T | 1.87T | 1.79T | 1.60T |
| Stockholders Equity | 181.99B | 179.62B | 169.24B | 160.28B | 142.00B | 124.57B |
Cash Flow | ||||||
| Free Cash Flow | 89.24B | 121.46B | 11.71B | 58.10B | -51.10B | 205.56B |
| Operating Cash Flow | 96.60B | 127.21B | 16.74B | 64.69B | -46.19B | 209.33B |
| Investing Cash Flow | -109.31B | -93.49B | 21.77B | -17.88B | -53.28B | -95.65B |
| Financing Cash Flow | -7.51B | -21.36B | -34.34B | -26.98B | -23.78B | 101.11B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | $24.23B | 11.12 | 6.81% | 5.61% | 4.66% | -43.86% | |
73 Outperform | $20.19B | 11.38 | 18.12% | 5.49% | 8.72% | 27.70% | |
71 Outperform | $35.97B | 10.39 | 11.78% | 1.80% | 5.89% | 34.68% | |
71 Outperform | $17.69B | 13.82 | 21.29% | 5.82% | -11.64% | -8.75% | |
70 Outperform | $22.78B | 21.60 | 9.34% | 5.28% | 1.13% | -11.93% | |
69 Neutral | $13.55B | 12.10 | 24.13% | 4.56% | 12.43% | 56.30% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% |