| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 359.69B | 342.86B | 310.75B | 125.47B | 123.25B | 168.71B |
| Gross Profit | 125.24B | 59.72B | 141.76B | 125.47B | 123.11B | 99.78B |
| EBITDA | 10.02B | 1.01B | 32.82B | 0.00 | 0.00 | 31.12B |
| Net Income | 12.61B | 13.43B | 26.36B | 29.86B | 31.11B | 19.71B |
Balance Sheet | ||||||
| Total Assets | 2.58T | 2.46T | 2.40T | 2.15T | 2.03T | 1.93T |
| Cash, Cash Equivalents and Short-Term Investments | 140.78B | 200.87B | 252.07B | 194.53B | 168.68B | 130.12B |
| Total Debt | 1.16T | 163.43B | 170.14B | 142.19B | 155.20B | 171.95B |
| Total Liabilities | 2.39T | 2.26T | 2.21T | 1.98T | 1.87T | 1.79T |
| Stockholders Equity | 185.28B | 189.21B | 179.62B | 169.24B | 160.57B | 142.00B |
Cash Flow | ||||||
| Free Cash Flow | 245.99B | 151.89B | 121.46B | 11.71B | 58.10B | -51.10B |
| Operating Cash Flow | 252.70B | 159.25B | 127.21B | 16.74B | 64.69B | -46.19B |
| Investing Cash Flow | -258.74B | -168.39B | -93.49B | 21.64B | -17.88B | -53.28B |
| Financing Cash Flow | -1.13B | -6.84B | -21.36B | -34.34B | -26.98B | -23.78B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $24.17B | 11.42 | 19.66% | 4.82% | 22.61% | 34.04% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
64 Neutral | $14.39B | 13.38 | 20.90% | 4.29% | -3.09% | 2.72% | |
58 Neutral | $23.08B | 14.14 | 6.83% | 6.16% | 16.62% | -41.12% | |
58 Neutral | $18.40B | 15.60 | 20.11% | 5.56% | -7.31% | -7.03% | |
58 Neutral | $19.90B | 17.87 | 11.11% | 4.98% | 17.17% | -1.33% | |
54 Neutral | $34.44B | 9.83 | 13.55% | 2.48% | 27.54% | 28.12% |