Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 89.21B | 78.55B | 86.44B | 68.64B | 56.32B |
Gross Profit | 12.90B | 10.74B | 18.15B | 12.93B | 10.80B |
EBITDA | 20.58B | 14.57B | 22.07B | 16.27B | 14.62B |
Net Income | 10.02B | 6.07B | 12.41B | 8.70B | 6.80B |
Balance Sheet | |||||
Total Assets | 116.19B | 101.96B | 96.38B | 80.55B | 72.49B |
Cash, Cash Equivalents and Short-Term Investments | 7.05B | 4.98B | 12.16B | 8.25B | 5.06B |
Total Debt | 16.51B | 14.58B | 11.19B | 6.16B | 6.15B |
Total Liabilities | 51.18B | 45.54B | 38.05B | 29.67B | 26.85B |
Stockholders Equity | 64.99B | 56.40B | 58.31B | 50.87B | 45.63B |
Cash Flow | |||||
Free Cash Flow | 2.67B | -3.35B | 6.37B | 7.16B | 4.96B |
Operating Cash Flow | 17.66B | 12.18B | 16.40B | 13.14B | 11.26B |
Investing Cash Flow | -15.00B | -15.54B | -10.07B | -6.00B | -6.30B |
Financing Cash Flow | -590.00M | -3.83B | -2.42B | -3.96B | -1.27B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | $100.82B | 8.43 | 21.04% | 7.54% | -0.28% | 15.20% | |
76 Outperform | $129.09B | 11.54 | 26.13% | 3.81% | -3.15% | 54.08% | |
73 Outperform | $8.86B | 8.17 | 16.91% | 1.47% | 18.74% | 136.35% | |
70 Neutral | $41.85B | 7.22 | 15.98% | 15.19% | -9.59% | -25.35% | |
63 Neutral | $9.57B | ― | -9.62% | ― | 4.63% | -3189.81% | |
62 Neutral | $10.14B | 9.96 | 0.09% | 2.90% | 2.26% | -33.42% | |
61 Neutral | $643.65M | ― | -16.64% | 2.08% | 12.30% | 42.72% |