| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 7.35B | 7.31B | 7.43B | 7.56B | 7.88B | 6.43B |
| Gross Profit | 3.25B | 3.23B | 3.24B | 3.25B | 3.85B | 3.10B |
| EBITDA | 1.50B | 1.62B | 1.64B | 1.61B | 2.17B | 2.08B |
| Net Income | 699.00M | 798.00M | 878.00M | 800.00M | 1.33B | 844.00M |
Balance Sheet | ||||||
| Total Assets | 4.99B | 4.87B | 5.46B | 5.49B | 6.03B | 11.57B |
| Cash, Cash Equivalents and Short-Term Investments | 236.00M | 674.00M | 1.08B | 1.23B | 1.98B | 3.57B |
| Total Debt | 4.98B | 4.96B | 5.57B | 6.05B | 6.01B | 7.48B |
| Total Liabilities | 6.58B | 6.25B | 7.09B | 7.70B | 7.54B | 12.23B |
| Stockholders Equity | -1.59B | -1.39B | -1.63B | -2.21B | -1.52B | -662.00M |
Cash Flow | ||||||
| Free Cash Flow | 946.00M | 660.00M | 656.00M | 816.00M | 1.22B | 1.81B |
| Operating Cash Flow | 1.18B | 886.00M | 954.00M | 1.14B | 1.49B | 2.04B |
| Investing Cash Flow | -215.00M | -162.00M | -286.00M | -328.00M | -259.00M | -219.00M |
| Financing Cash Flow | -919.00M | -1.13B | -815.00M | -1.56B | -3.19B | 610.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | $9.91B | 10.55 | 17.83% | 2.39% | -2.43% | -8.11% | |
78 Outperform | $26.32B | 23.06 | 47.97% | ― | 5.45% | 4.28% | |
72 Outperform | $6.03B | 20.34 | 20.83% | 3.10% | 13.37% | -19.37% | |
62 Neutral | $15.71B | 24.75 | 22.49% | 5.16% | -0.95% | -48.28% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
57 Neutral | $5.40B | 37.40 | ― | ― | 1.98% | -20.98% | |
53 Neutral | $4.00B | 6.00 | ― | 3.99% | -1.04% | -20.88% |
On November 20, 2025, Bath & Body Works announced a strategic transformation plan called the Consumer First Formula, aimed at driving sustainable long-term growth by focusing on creating innovative products, reigniting the brand, winning in the marketplace, and operating with speed and efficiency. The company’s third-quarter results for 2025 showed a slight decline in net sales and earnings per share compared to the previous year, prompting a lowered outlook for the fourth quarter and full-year 2025 due to ongoing macro consumer pressures. Despite these challenges, Bath & Body Works is confident in its future growth potential and plans to implement cost-saving measures to fund revenue-generating initiatives.