| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 43.78B | 46.61B | 47.64B | 50.74B | 44.08B |
| Gross Profit | 25.92B | 25.34B | 27.89B | 30.87B | 27.27B |
| EBITDA | 10.57B | 8.81B | 4.21B | 10.44B | 6.97B |
| Net Income | -3.48B | -2.55B | -2.94B | 4.15B | 1.00B |
Balance Sheet | |||||
| Total Assets | 110.56B | 110.85B | 116.26B | 124.88B | 120.24B |
| Cash, Cash Equivalents and Short-Term Investments | 7.85B | 8.09B | 10.59B | 10.15B | 7.74B |
| Total Debt | 37.43B | 40.70B | 44.79B | 41.65B | 39.53B |
| Total Liabilities | 84.51B | 78.81B | 83.18B | 85.95B | 87.07B |
| Stockholders Equity | 25.94B | 31.91B | 32.93B | 38.77B | 33.02B |
Cash Flow | |||||
| Free Cash Flow | 2.00B | 4.59B | 2.37B | 4.14B | 2.48B |
| Operating Cash Flow | 4.39B | 7.37B | 5.12B | 7.09B | 5.09B |
| Investing Cash Flow | -1.55B | 164.00M | -4.01B | -2.38B | 855.00M |
| Financing Cash Flow | -2.10B | -7.18B | -679.00M | -4.22B | -5.64B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $174.17B | 17.94 | 41.01% | 2.52% | 2.51% | 1682.88% | |
71 Outperform | $125.71B | 15.61 | 39.27% | 4.11% | -0.22% | ― | |
69 Neutral | $115.28B | -31.42 | 14.71% | 4.58% | -9.32% | 120.62% | |
67 Neutral | $111.68B | 13.19 | 37.19% | 3.41% | 7.51% | 132.14% | |
64 Neutral | $162.34B | 18.21 | 8.67% | 6.65% | -1.65% | -3.74% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
46 Neutral | $45.54B | -10.41 | -12.24% | 0.29% | -0.40% | 66.67% |