| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 45.36B | 43.78B | 46.61B | 47.64B | 50.74B | 44.08B |
| Gross Profit | 26.91B | 25.92B | 25.34B | 27.89B | 30.87B | 27.27B |
| EBITDA | 7.30B | 10.57B | 8.81B | 4.21B | 10.44B | 6.97B |
| Net Income | -2.07B | -3.48B | -2.55B | -2.94B | 4.15B | 1.00B |
Balance Sheet | ||||||
| Total Assets | 108.06B | 110.56B | 110.85B | 116.26B | 124.88B | 120.24B |
| Cash, Cash Equivalents and Short-Term Investments | 5.73B | 7.85B | 8.09B | 10.59B | 10.15B | 7.74B |
| Total Debt | 38.93B | 37.43B | 40.70B | 44.79B | 41.65B | 39.53B |
| Total Liabilities | 79.06B | 84.51B | 78.81B | 83.18B | 85.95B | 87.07B |
| Stockholders Equity | 28.88B | 25.94B | 31.91B | 32.93B | 38.77B | 33.02B |
Cash Flow | ||||||
| Free Cash Flow | 1.63B | 2.00B | 4.59B | 2.37B | 4.14B | 2.48B |
| Operating Cash Flow | 4.27B | 4.39B | 7.37B | 5.12B | 7.09B | 5.09B |
| Investing Cash Flow | -1.55B | -1.55B | 164.00M | -4.01B | -2.38B | 855.00M |
| Financing Cash Flow | -766.94M | -2.10B | -7.18B | -679.00M | -4.22B | -5.64B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $162.26B | 21.41 | 42.20% | 2.52% | 3.83% | 55.01% | |
71 Outperform | $119.54B | 11.57 | 39.05% | 4.11% | 1.78% | 33.76% | |
69 Neutral | $107.33B | 15.55 | 14.41% | 4.58% | 11.19% | -0.23% | |
66 Neutral | $101.79B | 12.08 | 35.78% | 3.41% | 9.19% | 98.98% | |
63 Neutral | $146.99B | 14.70 | 8.37% | 6.65% | 1.36% | -5.39% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | $44.81B | 3.47 | -7.52% | 0.29% | 5.09% | 31.21% |