| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 27.72B | 26.31B | 23.08B | 21.26B | 19.52B |
| Gross Profit | 2.44B | 17.23B | 15.10B | 2.77B | 2.50B |
| EBITDA | 3.59B | 3.97B | 3.45B | 3.06B | 3.13B |
| Net Income | 2.02B | 1.96B | 1.86B | 1.59B | 1.76B |
Balance Sheet | |||||
| Total Assets | 37.61B | 38.14B | 32.06B | 31.46B | 27.14B |
| Cash, Cash Equivalents and Short-Term Investments | 3.61B | 3.38B | 4.11B | 3.36B | 3.11B |
| Total Debt | 10.55B | 10.15B | 6.48B | 6.97B | 6.36B |
| Total Liabilities | 25.70B | 26.36B | 21.34B | 20.06B | 19.47B |
| Stockholders Equity | 11.76B | 11.62B | 10.56B | 11.21B | 7.44B |
Cash Flow | |||||
| Free Cash Flow | 2.33B | 2.76B | 2.80B | 2.15B | 1.99B |
| Operating Cash Flow | 3.23B | 3.92B | 3.76B | 2.84B | 2.45B |
| Investing Cash Flow | -898.86M | -5.27B | -541.00M | -422.00M | 66.00M |
| Financing Cash Flow | -2.21B | 695.00M | -2.19B | -2.33B | -2.26B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $93.11B | 21.10 | 17.41% | 1.73% | 9.35% | 10.49% | |
72 Outperform | $81.44B | 25.55 | 18.23% | 1.89% | 11.09% | 10.75% | |
67 Neutral | $82.31B | 27.70 | 28.05% | 1.55% | 4.95% | 26.05% | |
66 Neutral | $59.87B | 32.48 | 8.28% | 1.61% | 5.79% | 9.31% | |
66 Neutral | $14.34B | 22.09 | 12.28% | 1.53% | 8.23% | 10.24% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | $119.43B | 23.12 | 74.53% | 2.77% | 4.59% | -10.76% |