| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 419.50M | 330.48M | 271.82M | 232.34M | 191.91M |
| Gross Profit | 310.70M | 247.96M | 194.37M | 166.06M | 139.25M |
| EBITDA | 46.71M | 12.55M | -10.66M | -30.12M | -52.25M |
| Net Income | 35.12M | -29.09M | -21.73M | -41.63M | -35.22M |
Balance Sheet | |||||
| Total Assets | 789.18M | 519.05M | 442.58M | 415.53M | 388.74M |
| Cash, Cash Equivalents and Short-Term Investments | 481.06M | 290.90M | 226.88M | 229.81M | 270.63M |
| Total Debt | 9.95M | 16.53M | 14.72M | 16.74M | 0.00 |
| Total Liabilities | 310.48M | 248.11M | 217.74M | 172.38M | 133.17M |
| Stockholders Equity | 478.70M | 269.15M | 210.60M | 229.15M | 250.35M |
Cash Flow | |||||
| Free Cash Flow | 81.57M | 85.85M | 31.17M | -6.24M | 2.57M |
| Operating Cash Flow | 85.26M | 88.89M | 34.69M | -774.00K | 5.03M |
| Investing Cash Flow | -20.20M | -2.60M | -5.65M | -21.45M | -3.38M |
| Financing Cash Flow | 123.99M | -15.54M | -33.67M | -17.15M | 198.62M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $3.66B | 58.16 | 18.39% | ― | 18.37% | ― | |
71 Outperform | $1.63B | 26.33 | 9.84% | ― | 10.58% | -45.52% | |
70 Outperform | $2.26B | 36.17 | 9.82% | ― | 19.28% | 6.16% | |
68 Neutral | $7.14B | 42.89 | -214.15% | ― | 14.20% | 204.86% | |
66 Neutral | $2.26B | 82.10 | 7.96% | ― | 24.71% | 99.52% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
60 Neutral | $2.33B | -949.46 | -10.29% | ― | 11.05% | 45.23% |