| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 393.99M | 330.48M | 271.82M | 232.34M | 191.91M | 151.53M |
| Gross Profit | 293.55M | 247.96M | 194.37M | 166.06M | 139.25M | 111.24M |
| EBITDA | 34.05M | 12.55M | -10.66M | -30.12M | -52.25M | -14.38M |
| Net Income | 1.97M | -29.09M | -21.73M | -41.63M | -35.22M | -17.00M |
Balance Sheet | ||||||
| Total Assets | 743.51M | 519.05M | 442.58M | 415.53M | 388.74M | 169.05M |
| Cash, Cash Equivalents and Short-Term Investments | 471.64M | 290.90M | 226.88M | 229.81M | 270.63M | 70.10M |
| Total Debt | 11.34M | 16.53M | 14.72M | 16.74M | 0.00 | 0.00 |
| Total Liabilities | 276.71M | 248.11M | 217.74M | 172.38M | 133.17M | 173.94M |
| Stockholders Equity | 466.81M | 269.15M | 210.60M | 229.15M | 250.35M | -7.95M |
Cash Flow | ||||||
| Free Cash Flow | 83.20M | 85.85M | 31.17M | -6.24M | 2.57M | 18.10M |
| Operating Cash Flow | 88.36M | 88.89M | 34.69M | -774.00K | 5.03M | 19.12M |
| Investing Cash Flow | -32.42M | -2.60M | -5.65M | -21.45M | -3.38M | 1.37M |
| Financing Cash Flow | 168.14M | -15.54M | -33.67M | -17.15M | 198.62M | 35.56M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $3.47B | 41.16 | 9.51% | ― | 19.28% | 6.16% | |
73 Outperform | $4.53B | 20.09 | ― | ― | 14.20% | 204.86% | |
69 Neutral | $2.04B | 30.10 | 9.79% | ― | 10.58% | -45.52% | |
66 Neutral | $4.41B | 60.18 | 20.46% | ― | 18.37% | ― | |
65 Neutral | $2.97B | -1,513.19 | 0.58% | ― | 24.71% | 99.52% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | $2.88B | -86.41 | -8.95% | ― | 11.05% | 45.23% |