Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 221.30B | 213.57B | 188.87B | 185.48B | 181.33B | 172.89B |
Gross Profit | 83.66B | 78.18B | 63.49B | 59.31B | 59.88B | 62.04B |
EBITDA | 117.78B | 113.37B | 94.88B | 90.23B | 90.56B | 88.30B |
Net Income | 39.61B | 35.08B | 29.09B | 26.01B | 26.92B | 27.43B |
Balance Sheet | ||||||
Total Assets | 411.88B | 431.43B | 454.44B | 337.04B | 356.22B | 350.17B |
Cash, Cash Equivalents and Short-Term Investments | 21.30B | 22.61B | 14.74B | 10.04B | 14.33B | 20.33B |
Total Debt | 200.07B | 213.63B | 242.38B | 128.42B | 138.96B | 156.41B |
Total Liabilities | 310.10B | 334.11B | 363.76B | 251.23B | 274.40B | 274.48B |
Stockholders Equity | 101.68B | 97.22B | 90.58B | 85.69B | 81.70B | 75.56B |
Cash Flow | ||||||
Free Cash Flow | 77.70B | 78.61B | 36.65B | 38.05B | 41.34B | 30.74B |
Operating Cash Flow | 118.68B | 116.62B | 87.64B | 81.40B | 86.63B | 85.63B |
Investing Cash Flow | -41.08B | -36.93B | -77.99B | -43.00B | -45.35B | -54.69B |
Financing Cash Flow | -71.02B | -71.83B | -3.93B | -42.14B | -46.96B | -32.12B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | 34.68B | 29.20 | 10.35% | 3.73% | 3.12% | 3.14% | |
74 Outperform | 20.08B | 13.87 | 17.30% | 6.42% | -5.13% | -5.90% | |
72 Outperform | 20.54B | 20.12 | 7.96% | 4.17% | -6.51% | -0.21% | |
69 Neutral | $27.74B | 27.68 | 41.08% | 2.88% | 15.51% | 29.90% | |
68 Neutral | 62.63B | 21.60 | 11.57% | 2.55% | -0.64% | 56.92% | |
56 Neutral | 30.30B | -12.16 | -13.79% | 6.64% | -4.73% | -251.31% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% |