Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 216.59B | 213.57B | 188.87B | 185.48B | 181.33B | 172.89B |
Gross Profit | 81.10B | 78.18B | 63.49B | 59.31B | 59.88B | 62.04B |
EBITDA | 115.44B | 113.37B | 94.88B | 90.23B | 90.56B | 88.30B |
Net Income | 37.21B | 35.08B | 29.09B | 26.01B | 26.92B | 27.43B |
Balance Sheet | ||||||
Total Assets | 432.09B | 431.43B | 454.44B | 337.04B | 356.22B | 350.17B |
Cash, Cash Equivalents and Short-Term Investments | 35.04B | 22.61B | 14.74B | 10.04B | 14.33B | 20.33B |
Total Debt | 206.55B | 213.63B | 242.38B | 128.42B | 138.96B | 156.41B |
Total Liabilities | 341.28B | 334.11B | 363.76B | 251.23B | 274.40B | 274.48B |
Stockholders Equity | 90.71B | 97.22B | 90.58B | 85.69B | 81.70B | 75.56B |
Cash Flow | ||||||
Free Cash Flow | 77.65B | 78.61B | 36.65B | 38.05B | 41.34B | 30.74B |
Operating Cash Flow | 117.33B | 116.62B | 87.64B | 81.40B | 86.63B | 85.63B |
Investing Cash Flow | -39.05B | -36.93B | -77.99B | -43.00B | -45.35B | -54.69B |
Financing Cash Flow | -68.84B | -71.83B | -3.93B | -42.14B | -46.96B | -32.12B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | $35.16B | 29.75 | 9.95% | 3.67% | 3.12% | 3.14% | |
74 Outperform | $58.13B | 20.21 | 14.41% | 2.74% | -0.64% | 56.92% | |
74 Outperform | $20.20B | 13.99 | 17.71% | 6.43% | -5.13% | -5.90% | |
72 Outperform | $19.77B | 19.77 | 8.20% | 3.53% | -6.51% | -0.21% | |
66 Neutral | $27.25B | 27.50 | 41.08% | 3.00% | 15.51% | 29.90% | |
60 Neutral | $31.64B | ― | -3.55% | 6.31% | -4.73% | -251.31% | |
56 Neutral | HK$68.17B | 0.44 | -5.00% | 4.98% | -0.83% | -12.65% |