| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 170.77B | 213.57B | 188.87B | 185.48B | 181.33B | 172.89B |
| Gross Profit | 64.77B | 78.18B | 63.49B | 59.31B | 59.88B | 62.04B |
| EBITDA | 90.32B | 113.37B | 94.88B | 90.23B | 90.56B | 88.30B |
| Net Income | 31.20B | 35.08B | 29.09B | 26.01B | 26.92B | 27.43B |
Balance Sheet | ||||||
| Total Assets | 12.79B | 431.43B | 454.44B | 337.04B | 356.22B | 350.17B |
| Cash, Cash Equivalents and Short-Term Investments | 501.70M | 22.61B | 14.74B | 10.04B | 14.33B | 20.33B |
| Total Debt | 7.76B | 213.63B | 242.38B | 128.42B | 138.96B | 156.41B |
| Total Liabilities | 9.91B | 334.11B | 363.76B | 251.23B | 274.40B | 274.48B |
| Stockholders Equity | 2.88B | 97.22B | 90.58B | 85.69B | 81.70B | 75.56B |
Cash Flow | ||||||
| Free Cash Flow | 60.20B | 78.61B | 36.65B | 38.05B | 41.34B | 30.74B |
| Operating Cash Flow | 88.94B | 116.62B | 87.64B | 81.40B | 86.63B | 85.63B |
| Investing Cash Flow | -29.69B | -36.93B | -77.99B | -43.00B | -45.35B | -54.69B |
| Financing Cash Flow | -51.68B | -71.83B | -3.93B | -42.14B | -46.96B | -32.12B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $18.94B | 17.79 | 8.36% | 5.03% | -3.16% | 4.70% | |
76 Outperform | $32.19B | 26.24 | 10.10% | 3.15% | 5.74% | 7.12% | |
75 Outperform | $20.49B | 15.62 | 15.54% | 6.14% | -5.21% | -7.45% | |
67 Neutral | $30.07B | 30.29 | 45.87% | 2.67% | 14.95% | 40.15% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
58 Neutral | $30.94B | -7.15 | -7.08% | 3.77% | 19.67% | -278.51% | |
45 Neutral | $22.92B | -10.35 | -0.70% | 7.47% | -5.49% | -75.51% |