| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ฿ 213.57B | ฿ 188.87B | ฿ 185.48B | ฿ 181.33B | ฿ 172.89B |
| Gross Profit | ฿ 78.18B | ฿ 63.49B | ฿ 59.31B | ฿ 59.88B | ฿ 62.04B |
| Operating Income | ฿ 50.38B | ฿ 40.65B | ฿ 36.96B | ฿ 37.18B | ฿ 36.45B |
| EBITDA | ฿ 113.37B | ฿ 94.88B | ฿ 90.23B | ฿ 90.56B | ฿ 88.30B |
| Net Income | ฿ 35.08B | ฿ 29.09B | ฿ 26.01B | ฿ 26.92B | ฿ 27.43B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ฿ 22.61B | ฿ 14.74B | ฿ 10.04B | ฿ 14.33B | ฿ 20.33B |
| Total Assets | ฿ 431.43B | ฿ 454.44B | ฿ 337.04B | ฿ 356.22B | ฿ 350.17B |
| Total Debt | ฿ 213.63B | ฿ 242.38B | ฿ 128.42B | ฿ 138.96B | ฿ 156.41B |
| Net Debt | ฿ 191.02B | ฿ 227.64B | ฿ 118.42B | ฿ 124.84B | ฿ 136.08B |
| Total Liabilities | ฿ 334.11B | ฿ 363.76B | ฿ 251.23B | ฿ 274.40B | ฿ 274.48B |
| Stockholders' Equity | ฿ 97.22B | ฿ 90.58B | ฿ 85.69B | ฿ 81.70B | ฿ 75.56B |
| Cash Flow | |||||
| Free Cash Flow | ฿ 78.61B | ฿ 36.65B | ฿ 38.05B | ฿ 41.34B | ฿ 30.74B |
| Operating Cash Flow | ฿ 116.62B | ฿ 87.64B | ฿ 81.40B | ฿ 86.63B | ฿ 85.63B |
| Investing Cash Flow | ฿ -36.93B | ฿ -77.99B | ฿ -43.00B | ฿ -45.35B | ฿ -54.69B |
| Financing Cash Flow | ฿ -71.83B | ฿ -3.93B | ฿ -42.14B | ฿ -46.96B | ฿ -32.12B |