| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 282.93B | 280.25B | 247.96B | 246.79B | 370.69B |
| Gross Profit | 32.53B | 24.22B | 4.61B | 1.57B | 90.77B |
| EBITDA | 28.95B | 36.81B | 13.55B | 13.47B | 102.29B |
| Net Income | 6.88B | -3.06B | -18.20B | -21.10B | 61.33B |
Balance Sheet | |||||
| Total Assets | 380.95B | 392.87B | 383.47B | 386.84B | 424.81B |
| Cash, Cash Equivalents and Short-Term Investments | 56.12B | 73.61B | 84.55B | 85.57B | 92.29B |
| Total Debt | 117.11B | 127.79B | 121.18B | 96.19B | 64.49B |
| Total Liabilities | 217.57B | 233.10B | 218.11B | 195.43B | 186.84B |
| Stockholders Equity | 151.57B | 153.30B | 159.17B | 185.10B | 231.79B |
Cash Flow | |||||
| Free Cash Flow | -7.08B | -3.78B | -16.79B | -8.98B | 87.69B |
| Operating Cash Flow | 11.19B | 23.15B | 9.99B | 26.97B | 104.72B |
| Investing Cash Flow | -5.92B | -33.09B | -24.15B | -31.91B | -30.35B |
| Financing Cash Flow | -18.82B | -7.39B | 18.37B | 2.35B | -83.47B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $19.98B | 38.01 | 18.39% | ― | 19.71% | 14.83% | |
72 Outperform | $61.91B | 22.78 | 16.50% | 1.21% | 8.94% | -39.90% | |
69 Neutral | $16.02B | 36.46 | 11.54% | 0.54% | 8.13% | 780.20% | |
66 Neutral | $127.42B | 47.18 | 14.13% | 1.25% | 18.27% | 771.78% | |
63 Neutral | $47.83B | 48.81 | 3.58% | ― | 20.80% | ― | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
57 Neutral | $3.83B | 13.27 | 4.57% | 2.24% | 3.64% | ― |