| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 258.38M | 333.27M | 288.52M | 263.05M | 207.97M | 210.82M |
| Gross Profit | 157.43M | 203.66M | 173.53M | 67.67M | 121.28M | 123.80M |
| EBITDA | 49.47M | 60.65M | 83.70M | 69.10M | 54.67M | 62.57M |
| Net Income | 17.28M | 23.26M | 34.34M | 23.57M | 20.57M | 24.37M |
Balance Sheet | ||||||
| Total Assets | 286.98M | 286.98M | 279.10M | 288.34M | 203.55M | 204.19M |
| Cash, Cash Equivalents and Short-Term Investments | 17.16M | 17.16M | 29.27M | 21.44M | 38.77M | 33.41M |
| Total Debt | 88.44M | 88.44M | 76.21M | 99.08M | 63.42M | 69.79M |
| Total Liabilities | 141.59M | 141.59M | 126.69M | 151.90M | 92.04M | 101.21M |
| Stockholders Equity | 145.40M | 145.40M | 152.40M | 136.44M | 111.51M | 102.98M |
Cash Flow | ||||||
| Free Cash Flow | 61.31M | 67.65M | 58.74M | 40.74M | 34.29M | 44.17M |
| Operating Cash Flow | 69.34M | 78.77M | 67.51M | 50.97M | 42.03M | 47.47M |
| Investing Cash Flow | -13.84M | -13.84M | -10.55M | -26.13M | -6.79M | -2.94M |
| Financing Cash Flow | -77.03M | -77.03M | -49.13M | -42.16M | -29.88M | -52.95M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | AU$65.80M | 5.42 | 24.28% | 20.30% | 2.76% | 1.93% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | AU$570.94M | 9.19 | 12.90% | 7.33% | 1.58% | -4.71% | |
58 Neutral | AU$632.95M | 27.21 | 15.62% | 4.70% | 15.51% | -32.98% | |
58 Neutral | AU$331.62M | 12.56 | 11.70% | 5.85% | 3.99% | -18.35% | |
55 Neutral | AU$50.07M | -9.66 | -24.80% | ― | 2.35% | 95.03% | |
42 Neutral | AU$846.60M | -2.82 | -36.66% | 6.38% | 13.78% | -413.50% |
UniSuper Limited, acting as trustee for UniSuper and through UniSuper Management Pty Limited, has notified that it has ceased to be a substantial shareholder in Universal Store Holdings Ltd as of 7 January 2026, following changes in its relevant interest in the company’s ordinary fully paid shares. The shift below the substantial holding threshold follows on-market transactions, including a significant indirect on-market sale of 221,519 shares partially offset by a smaller indirect purchase of 9,380 shares via managed funds, altering UniSuper’s voting power and potentially signalling a recalibration of institutional investment exposure to the youth fashion retailer.
The most recent analyst rating on (AU:UNI) stock is a Buy with a A$10.20 price target. To see the full list of analyst forecasts on Universal Store Holdings Ltd. stock, see the AU:UNI Stock Forecast page.
Pinnacle Investment Management Group Limited and its subsidiaries have lodged a notice stating they have ceased to be a substantial shareholder in Universal Store Holdings Ltd as of 19 December 2025. The change signals a reduction of Pinnacle’s voting interest below the substantial holding threshold, potentially altering Universal Store’s share register dynamics and reducing the influence of a formerly significant institutional investor, though no changes in associate relationships were disclosed.
The most recent analyst rating on (AU:UNI) stock is a Buy with a A$10.20 price target. To see the full list of analyst forecasts on Universal Store Holdings Ltd. stock, see the AU:UNI Stock Forecast page.
Universal Store Holdings Ltd. has announced that Pinnacle Investment Management Group Limited and its subsidiaries have ceased to be substantial holders in the company as of December 10, 2025. This change in substantial holding could impact the company’s shareholder structure and influence its market dynamics, potentially affecting investor perceptions and future strategic decisions.
The most recent analyst rating on (AU:UNI) stock is a Buy with a A$10.20 price target. To see the full list of analyst forecasts on Universal Store Holdings Ltd. stock, see the AU:UNI Stock Forecast page.
Universal Store Holdings Ltd. announced a change in the director’s interest, with Dorothy Alice Barbery acquiring 72,696 Performance Rights under the company’s Equity Incentive Scheme. This adjustment increases her total securities to 2,152,716, reflecting the company’s commitment to aligning director incentives with corporate performance goals, potentially impacting the company’s governance and stakeholder confidence.
The most recent analyst rating on (AU:UNI) stock is a Buy with a A$10.50 price target. To see the full list of analyst forecasts on Universal Store Holdings Ltd. stock, see the AU:UNI Stock Forecast page.
Universal Store Holdings Ltd. announced the issuance of 321,699 performance rights as part of an employee incentive scheme. These securities are unquoted and are not intended to be listed on the ASX, reflecting the company’s ongoing efforts to motivate and retain key personnel, potentially impacting its operational efficiency and competitive positioning.
The most recent analyst rating on (AU:UNI) stock is a Buy with a A$10.50 price target. To see the full list of analyst forecasts on Universal Store Holdings Ltd. stock, see the AU:UNI Stock Forecast page.
Universal Store Holdings Ltd announced the results of its Annual General Meeting held on 30 October 2025, where all resolutions were successfully carried on a poll. The meeting included key resolutions such as the adoption of the remuneration report, re-election of directors, and the issuance of performance share rights under the company’s equity incentive plan. These outcomes reflect a strong consensus among shareholders, potentially reinforcing the company’s strategic direction and stability in the youth fashion retail market.
The most recent analyst rating on (AU:UNI) stock is a Buy with a A$11.28 price target. To see the full list of analyst forecasts on Universal Store Holdings Ltd. stock, see the AU:UNI Stock Forecast page.
Universal Store Holdings Ltd reported significant growth in sales revenue and underlying EBIT over the past five years, with FY25 revenue reaching $333 million. Despite volatile retail conditions, the company achieved strong like-for-like sales growth and enhanced gross margins. The company’s financial position remains robust, with a 15.5% increase in group revenue and a 15.2% rise in underlying group profit after tax compared to the previous year. However, the volatility in the retail market has impacted the wholesale sales of the CTC business, leading to an impairment of its goodwill. The company remains positive about the growth potential of CTC’s retail channel and continues to focus on strengthening its portfolio of premium youth fashion brands.
The most recent analyst rating on (AU:UNI) stock is a Buy with a A$11.28 price target. To see the full list of analyst forecasts on Universal Store Holdings Ltd. stock, see the AU:UNI Stock Forecast page.
Universal Store Holdings Ltd reported a 13.7% increase in direct-to-customer sales for the first 17 weeks of FY26, driven by strong performances from its Universal Store, Perfect Stranger, and Cheap Thrills Cycle brands. The company is on track to open 11 to 17 new stores in FY26, with four already opened and four more planned before Christmas. Despite a decline in CTC wholesale sales due to reduced USA export sales, the company maintains robust gross margins and continues to invest in team capabilities and system improvements to support future growth.
The most recent analyst rating on (AU:UNI) stock is a Buy with a A$11.28 price target. To see the full list of analyst forecasts on Universal Store Holdings Ltd. stock, see the AU:UNI Stock Forecast page.