| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 258.38M | 333.27M | 288.52M | 263.05M | 207.97M | 210.82M |
| Gross Profit | 157.43M | 203.66M | 173.53M | 67.67M | 121.28M | 123.80M |
| EBITDA | 49.47M | 60.65M | 83.70M | 69.10M | 54.67M | 62.57M |
| Net Income | 17.28M | 23.26M | 34.34M | 23.57M | 20.57M | 24.37M |
Balance Sheet | ||||||
| Total Assets | 286.98M | 286.98M | 279.10M | 288.34M | 203.55M | 204.19M |
| Cash, Cash Equivalents and Short-Term Investments | 17.16M | 17.16M | 29.27M | 21.44M | 38.77M | 33.41M |
| Total Debt | 88.44M | 88.44M | 76.21M | 99.08M | 63.42M | 69.79M |
| Total Liabilities | 141.59M | 141.59M | 126.69M | 151.90M | 92.04M | 101.21M |
| Stockholders Equity | 145.40M | 145.40M | 152.40M | 136.44M | 111.51M | 102.98M |
Cash Flow | ||||||
| Free Cash Flow | 61.31M | 67.65M | 58.74M | 40.74M | 34.29M | 44.17M |
| Operating Cash Flow | 69.34M | 78.77M | 67.51M | 50.97M | 42.03M | 47.47M |
| Investing Cash Flow | -13.84M | -13.84M | -10.55M | -26.13M | -6.79M | -2.94M |
| Financing Cash Flow | -77.03M | -77.03M | -49.13M | -42.16M | -29.88M | -52.95M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | AU$49.12M | 3.88 | 24.28% | 24.29% | 2.76% | 1.93% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | AU$576.95M | 9.49 | 12.90% | 7.29% | 1.58% | -4.71% | |
58 Neutral | AU$673.61M | 28.92 | 15.62% | 4.54% | 15.51% | -32.98% | |
58 Neutral | €352.01M | 13.59 | 11.70% | 5.80% | 3.99% | -18.35% | |
50 Neutral | AU$33.51M | -6.00 | -24.80% | ― | 2.35% | 95.03% | |
42 Neutral | €682.46M | -2.40 | -36.66% | 6.98% | 13.78% | -413.50% |
Universal Store Holdings Ltd. announced a change in the director’s interest, with Dorothy Alice Barbery acquiring 72,696 Performance Rights under the company’s Equity Incentive Scheme. This adjustment increases her total securities to 2,152,716, reflecting the company’s commitment to aligning director incentives with corporate performance goals, potentially impacting the company’s governance and stakeholder confidence.
Universal Store Holdings Ltd. announced the issuance of 321,699 performance rights as part of an employee incentive scheme. These securities are unquoted and are not intended to be listed on the ASX, reflecting the company’s ongoing efforts to motivate and retain key personnel, potentially impacting its operational efficiency and competitive positioning.
Universal Store Holdings Ltd announced the results of its Annual General Meeting held on 30 October 2025, where all resolutions were successfully carried on a poll. The meeting included key resolutions such as the adoption of the remuneration report, re-election of directors, and the issuance of performance share rights under the company’s equity incentive plan. These outcomes reflect a strong consensus among shareholders, potentially reinforcing the company’s strategic direction and stability in the youth fashion retail market.
Universal Store Holdings Ltd reported significant growth in sales revenue and underlying EBIT over the past five years, with FY25 revenue reaching $333 million. Despite volatile retail conditions, the company achieved strong like-for-like sales growth and enhanced gross margins. The company’s financial position remains robust, with a 15.5% increase in group revenue and a 15.2% rise in underlying group profit after tax compared to the previous year. However, the volatility in the retail market has impacted the wholesale sales of the CTC business, leading to an impairment of its goodwill. The company remains positive about the growth potential of CTC’s retail channel and continues to focus on strengthening its portfolio of premium youth fashion brands.
Universal Store Holdings Ltd reported a 13.7% increase in direct-to-customer sales for the first 17 weeks of FY26, driven by strong performances from its Universal Store, Perfect Stranger, and Cheap Thrills Cycle brands. The company is on track to open 11 to 17 new stores in FY26, with four already opened and four more planned before Christmas. Despite a decline in CTC wholesale sales due to reduced USA export sales, the company maintains robust gross margins and continues to invest in team capabilities and system improvements to support future growth.
Universal Store Holdings Ltd. announced a change in the director’s interest, specifically involving Trent Peterson, who disposed of 150,000 ordinary securities through an on-market trade. This transaction reduced his holdings from 1,150,000 to 1,000,000 shares, with the sale valued at $1,287,000, averaging $8.58 per share. The change reflects a strategic adjustment in the director’s investment portfolio, potentially impacting stakeholder perceptions and market dynamics.
Universal Store Holdings Ltd has announced details regarding its upcoming Annual General Meeting (AGM) scheduled for October 30, 2025. The company has released documents including a Shareholder Letter, Notice of Meeting, and Proxy Form, which are available on its website. This move aligns with their strategy to support environmentally sustainable practices by encouraging paperless communications. The announcement reflects Universal Store’s ongoing commitment to engage with shareholders and streamline its communication processes.
Universal Store Holdings Ltd. has announced a change in the director’s interest, specifically involving Renee Gamble, who has acquired 10,857 ordinary shares through an on-market trade. This acquisition, valued at $95,653.70, marks a significant increase in her indirect interest as a trustee and beneficiary of the Gamble and Dwyer Family Trust. The transaction reflects a strategic move within the company’s leadership, potentially impacting stakeholder perceptions and the company’s market position.