| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 258.38M | 333.27M | 288.52M | 263.05M | 207.97M | 210.82M |
| Gross Profit | 157.43M | 203.66M | 173.53M | 67.67M | 121.28M | 123.80M |
| EBITDA | 49.47M | 60.65M | 83.70M | 69.10M | 54.67M | 62.57M |
| Net Income | 17.28M | 23.26M | 34.34M | 23.57M | 20.57M | 24.37M |
Balance Sheet | ||||||
| Total Assets | 286.98M | 286.98M | 279.10M | 288.34M | 203.55M | 204.19M |
| Cash, Cash Equivalents and Short-Term Investments | 17.16M | 17.16M | 29.27M | 21.44M | 38.77M | 33.41M |
| Total Debt | 88.44M | 88.44M | 76.21M | 99.08M | 63.42M | 69.79M |
| Total Liabilities | 141.59M | 141.59M | 126.69M | 151.90M | 92.04M | 101.21M |
| Stockholders Equity | 145.40M | 145.40M | 152.40M | 136.44M | 111.51M | 102.98M |
Cash Flow | ||||||
| Free Cash Flow | 61.31M | 67.65M | 58.74M | 40.74M | 34.29M | 44.17M |
| Operating Cash Flow | 69.34M | 78.77M | 67.51M | 50.97M | 42.03M | 47.47M |
| Investing Cash Flow | -13.84M | -13.84M | -10.55M | -26.13M | -6.79M | -2.94M |
| Financing Cash Flow | -77.03M | -77.03M | -49.13M | -42.16M | -29.88M | -52.95M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | AU$89.89M | 7.10 | 24.28% | 14.32% | 2.76% | 1.93% | |
71 Outperform | AU$673.61M | 28.92 | 15.62% | 4.62% | 15.51% | -32.98% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
60 Neutral | AU$748.23M | 12.30 | 12.90% | 5.96% | 1.58% | -4.71% | |
58 Neutral | €352.01M | 13.59 | 11.70% | 5.79% | 3.99% | -18.35% | |
49 Neutral | AU$33.51M | -6.00 | -24.80% | ― | 2.35% | 95.03% | |
42 Neutral | €682.46M | -2.40 | -36.66% | 7.23% | 13.78% | -413.50% |
Universal Store Holdings Ltd announced the results of its Annual General Meeting held on 30 October 2025, where all resolutions were successfully carried on a poll. The meeting included key resolutions such as the adoption of the remuneration report, re-election of directors, and the issuance of performance share rights under the company’s equity incentive plan. These outcomes reflect a strong consensus among shareholders, potentially reinforcing the company’s strategic direction and stability in the youth fashion retail market.
The most recent analyst rating on (AU:UNI) stock is a Buy with a A$11.28 price target. To see the full list of analyst forecasts on Universal Store Holdings Ltd. stock, see the AU:UNI Stock Forecast page.
Universal Store Holdings Ltd reported significant growth in sales revenue and underlying EBIT over the past five years, with FY25 revenue reaching $333 million. Despite volatile retail conditions, the company achieved strong like-for-like sales growth and enhanced gross margins. The company’s financial position remains robust, with a 15.5% increase in group revenue and a 15.2% rise in underlying group profit after tax compared to the previous year. However, the volatility in the retail market has impacted the wholesale sales of the CTC business, leading to an impairment of its goodwill. The company remains positive about the growth potential of CTC’s retail channel and continues to focus on strengthening its portfolio of premium youth fashion brands.
The most recent analyst rating on (AU:UNI) stock is a Buy with a A$11.28 price target. To see the full list of analyst forecasts on Universal Store Holdings Ltd. stock, see the AU:UNI Stock Forecast page.
Universal Store Holdings Ltd reported a 13.7% increase in direct-to-customer sales for the first 17 weeks of FY26, driven by strong performances from its Universal Store, Perfect Stranger, and Cheap Thrills Cycle brands. The company is on track to open 11 to 17 new stores in FY26, with four already opened and four more planned before Christmas. Despite a decline in CTC wholesale sales due to reduced USA export sales, the company maintains robust gross margins and continues to invest in team capabilities and system improvements to support future growth.
The most recent analyst rating on (AU:UNI) stock is a Buy with a A$11.28 price target. To see the full list of analyst forecasts on Universal Store Holdings Ltd. stock, see the AU:UNI Stock Forecast page.
Universal Store Holdings Ltd. announced a change in the director’s interest, specifically involving Trent Peterson, who disposed of 150,000 ordinary securities through an on-market trade. This transaction reduced his holdings from 1,150,000 to 1,000,000 shares, with the sale valued at $1,287,000, averaging $8.58 per share. The change reflects a strategic adjustment in the director’s investment portfolio, potentially impacting stakeholder perceptions and market dynamics.
The most recent analyst rating on (AU:UNI) stock is a Buy with a A$10.20 price target. To see the full list of analyst forecasts on Universal Store Holdings Ltd. stock, see the AU:UNI Stock Forecast page.
Universal Store Holdings Ltd has announced details regarding its upcoming Annual General Meeting (AGM) scheduled for October 30, 2025. The company has released documents including a Shareholder Letter, Notice of Meeting, and Proxy Form, which are available on its website. This move aligns with their strategy to support environmentally sustainable practices by encouraging paperless communications. The announcement reflects Universal Store’s ongoing commitment to engage with shareholders and streamline its communication processes.
The most recent analyst rating on (AU:UNI) stock is a Buy with a A$10.20 price target. To see the full list of analyst forecasts on Universal Store Holdings Ltd. stock, see the AU:UNI Stock Forecast page.
Universal Store Holdings Ltd. has announced a change in the director’s interest, specifically involving Renee Gamble, who has acquired 10,857 ordinary shares through an on-market trade. This acquisition, valued at $95,653.70, marks a significant increase in her indirect interest as a trustee and beneficiary of the Gamble and Dwyer Family Trust. The transaction reflects a strategic move within the company’s leadership, potentially impacting stakeholder perceptions and the company’s market position.
The most recent analyst rating on (AU:UNI) stock is a Buy with a A$10.20 price target. To see the full list of analyst forecasts on Universal Store Holdings Ltd. stock, see the AU:UNI Stock Forecast page.
Universal Store Holdings Ltd. announced a change in the director’s interest, involving Dorothy Alice Barbery. The change includes the acquisition of 36,485 ordinary shares by Ms. Barbery, which were transferred at no cost to satisfy vested performance rights, and the cancellation and lapse of certain performance rights. This adjustment in shareholding reflects the company’s ongoing management of executive compensation and incentive structures, potentially impacting the company’s governance and shareholder alignment.
The most recent analyst rating on (AU:UNI) stock is a Buy with a A$11.28 price target. To see the full list of analyst forecasts on Universal Store Holdings Ltd. stock, see the AU:UNI Stock Forecast page.
Universal Store Holdings Ltd has announced that its 2025 Annual General Meeting will be held on October 30, 2025. This meeting is significant for stakeholders as it provides an opportunity for shareholders to engage with the company’s strategic direction and performance. The deadline for director nominations is set for August 28, 2025, highlighting the company’s ongoing governance and leadership initiatives.
The most recent analyst rating on (AU:UNI) stock is a Buy with a A$10.53 price target. To see the full list of analyst forecasts on Universal Store Holdings Ltd. stock, see the AU:UNI Stock Forecast page.
Universal Store Holdings Ltd has released its Appendix 4G and Corporate Governance Statement in compliance with ASX listing rules. This announcement underscores the company’s commitment to transparency and adherence to corporate governance standards, which may enhance its credibility and trust among stakeholders.
The most recent analyst rating on (AU:UNI) stock is a Buy with a A$10.53 price target. To see the full list of analyst forecasts on Universal Store Holdings Ltd. stock, see the AU:UNI Stock Forecast page.
Universal Store Holdings Ltd. reported strong financial results for FY25, with a 15.5% increase in group sales to $333.3 million and a 15.9% rise in underlying EBIT to $54.6 million. The growth was driven by significant sales increases in its Universal Store and Perfect Stranger brands, improved gross profit margins, and effective cost control. The company continues to invest in team and technology to support future growth, with a focus on expanding its store network and enhancing digital capabilities.
The most recent analyst rating on (AU:UNI) stock is a Buy with a A$10.53 price target. To see the full list of analyst forecasts on Universal Store Holdings Ltd. stock, see the AU:UNI Stock Forecast page.
Universal Store Holdings Ltd. has announced a new dividend distribution of AUD 0.165 per share, relating to the six-month financial period ending on June 30, 2025. The dividend will be paid on September 25, 2025, with the record date set for September 4, 2025. This announcement reflects the company’s ongoing commitment to providing value to its shareholders and may positively impact its market positioning by reinforcing investor confidence.
The most recent analyst rating on (AU:UNI) stock is a Buy with a A$10.53 price target. To see the full list of analyst forecasts on Universal Store Holdings Ltd. stock, see the AU:UNI Stock Forecast page.
Universal Store Holdings Ltd reported a 15.5% increase in revenue to $333.3 million for the fiscal year 2025, driven by strong like-for-like growth and the opening of 12 new stores. Despite a decrease in Cheap Thrills Cycles Pty Ltd wholesale sales and three store closures, the company achieved significant growth in its Universal Store and Perfect Stranger retail formats, with like-for-like growth of 13.0% and 25.5% respectively. However, the company’s EBIT and net profit after tax saw declines of 16.0% and 32.3% respectively, impacted by an impairment of CTC goodwill. The underlying EBIT and net profit after tax showed positive growth, reflecting the company’s strategic efforts in expanding its retail presence and maintaining a strong market position.
The most recent analyst rating on (AU:UNI) stock is a Buy with a A$10.53 price target. To see the full list of analyst forecasts on Universal Store Holdings Ltd. stock, see the AU:UNI Stock Forecast page.