| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 378.36M | 307.34M | 235.84M | 177.90M | 160.14M |
| Gross Profit | 69.59M | 35.46M | 12.95M | -31.53M | -30.14M |
| EBITDA | 126.22M | 19.89M | 19.45M | -25.07M | -79.54M |
| Net Income | 142.33M | -22.00M | -13.48M | -50.12M | -105.50M |
Balance Sheet | |||||
| Total Assets | 361.37M | 243.21M | 169.00M | 129.53M | 152.27M |
| Cash, Cash Equivalents and Short-Term Investments | 62.84M | 36.57M | 12.15M | 12.02M | 13.88M |
| Total Debt | 116.45M | 110.10M | 101.14M | 59.61M | 67.36M |
| Total Liabilities | 174.50M | 202.60M | 159.04M | 110.59M | 110.27M |
| Stockholders Equity | 186.87M | 40.60M | 9.95M | 18.94M | 41.99M |
Cash Flow | |||||
| Free Cash Flow | 55.02M | -37.00K | -142.00K | -11.22M | -25.90M |
| Operating Cash Flow | 65.79M | 29.34M | 12.32M | -1.19M | -22.38M |
| Investing Cash Flow | -23.07M | -59.47M | -36.31M | -6.69M | -3.67M |
| Financing Cash Flow | -24.41M | 53.96M | 27.96M | 7.62M | 9.16M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | AU$1.15B | 9.49 | 33.38% | ― | 45.73% | 716.15% | |
77 Outperform | AU$530.78M | 9.80 | 7.01% | 5.45% | 16.86% | 3.03% | |
73 Outperform | AU$417.85M | 3.25 | 81.38% | ― | 45.56% | ― | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
49 Neutral | AU$555.45M | -18.79 | -179.67% | ― | -100.00% | -6.00% | |
46 Neutral | AU$371.58M | -3.97 | -12.76% | ― | ― | 51.47% | |
41 Neutral | AU$268.07M | -15.09 | -26.32% | ― | ― | -91.89% |