| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Jun 2022 | Jun 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 285.00M | 218.82M | 153.78M | 187.91M | 228.88M |
| Gross Profit | 125.76M | 95.26M | 48.63M | 87.33M | 135.18M |
| EBITDA | 147.96M | 115.32M | 58.68M | 95.40M | 138.83M |
| Net Income | 104.61M | 102.35M | 14.59M | 144.50M | 183.89M |
Balance Sheet | |||||
| Total Assets | 618.51M | 505.03M | 413.86M | 355.20M | 351.68M |
| Cash, Cash Equivalents and Short-Term Investments | 293.61M | 220.64M | 143.04M | 113.93M | 122.25M |
| Total Debt | 3.29M | 6.15M | 8.36M | 3.34M | 3.56M |
| Total Liabilities | 85.98M | 77.26M | 58.70M | 35.55M | 42.00M |
| Stockholders Equity | 532.53M | 427.77M | 334.23M | 319.65M | 309.68M |
Cash Flow | |||||
| Free Cash Flow | 92.36M | 102.63M | 29.93M | -7.28M | 113.22M |
| Operating Cash Flow | 128.32M | 143.57M | 64.86M | 11.56M | 150.00M |
| Investing Cash Flow | -52.49M | -55.45M | -32.65M | -18.84M | -23.83M |
| Financing Cash Flow | -2.87M | -10.51M | -3.10M | -1.04M | -17.39M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | AU$1.29B | 9.49 | 33.38% | ― | 45.73% | 716.15% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
48 Neutral | AU$210.98M | -7.44 | -72.82% | ― | ― | ― | |
46 Neutral | AU$860.35M | -8.93 | -10.17% | ― | -100.00% | 89.10% | |
45 Neutral | AU$265.09M | -2.53 | -30.70% | ― | -62.37% | 23.19% | |
43 Neutral | AU$1.65B | -4.01 | -19.36% | ― | 16.06% | -50.94% | |
41 Neutral | AU$191.08M | 82.73 | -0.58% | 1.54% | 14.64% | -213.25% |