Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | AU$ 307.34M | AU$ 235.84M | AU$ 177.90M | AU$ 160.14M | AU$ 128.25M |
Gross Profit | AU$ 39.64M | AU$ 30.09M | AU$ -29.48M | AU$ -28.11M | AU$ -460.00K |
Operating Income | AU$ 25.20M | AU$ 4.50M | AU$ -37.69M | AU$ -35.98M | AU$ -7.86M |
EBITDA | AU$ -5.50M | AU$ 19.45M | AU$ -25.07M | AU$ -79.54M | AU$ 1.00M |
Net Income | AU$ -59.02M | AU$ -13.48M | AU$ -50.12M | AU$ -105.50M | AU$ -11.13M |
Balance Sheet | |||||
Cash & Short-Term Investments | AU$ 36.57M | AU$ 12.15M | AU$ 12.02M | AU$ 13.88M | AU$ 25.45M |
Total Assets | AU$ 243.21M | AU$ 169.00M | AU$ 129.53M | AU$ 152.27M | AU$ 202.01M |
Total Debt | AU$ 110.10M | AU$ 101.14M | AU$ 59.61M | AU$ 67.36M | AU$ 58.40M |
Net Debt | AU$ 73.61M | AU$ 89.07M | AU$ 47.59M | AU$ 53.48M | AU$ 32.95M |
Total Liabilities | AU$ 202.60M | AU$ 159.04M | AU$ 110.59M | AU$ 110.27M | AU$ 79.09M |
Stockholders' Equity | AU$ 40.60M | AU$ 9.95M | AU$ 18.94M | AU$ 41.99M | AU$ 122.92M |
Cash Flow | |||||
Free Cash Flow | AU$ -37.00K | AU$ -4.14M | AU$ -11.22M | AU$ -25.90M | AU$ -8.51M |
Operating Cash Flow | AU$ 29.34M | AU$ 12.32M | AU$ -8.38M | AU$ -22.38M | AU$ -5.88M |
Investing Cash Flow | AU$ -59.47M | AU$ -36.31M | AU$ -6.69M | AU$ -3.67M | AU$ 4.39M |
Financing Cash Flow | AU$ 53.96M | AU$ 27.96M | AU$ 14.81M | AU$ 13.90M | AU$ -4.80M |