| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 435.88M | 442.61M | 401.37M | 441.54M | 425.03M |
| Gross Profit | 45.99M | 47.18M | 46.88M | 54.21M | 54.41M |
| EBITDA | -43.64M | -113.10M | 1.44M | 11.94M | 12.18M |
| Net Income | -59.43M | -135.48M | -15.25M | -3.22M | -40.80M |
Balance Sheet | |||||
| Total Assets | 113.23M | 122.75M | 126.67M | 8.41M | 10.74M |
| Cash, Cash Equivalents and Short-Term Investments | 81.13K | 678.68K | 1.35M | 6.22M | 9.95M |
| Total Debt | 38.36M | 82.72M | 142.62M | 2.93M | 1.38M |
| Total Liabilities | 145.32M | 134.77M | 166.02M | 4.05M | 2.56M |
| Stockholders Equity | -32.09M | -12.02M | -39.35M | 4.37M | 8.18M |
Cash Flow | |||||
| Free Cash Flow | -4.46M | -6.06M | -9.16M | -3.70M | -2.00M |
| Operating Cash Flow | -4.40M | -5.99M | -9.08M | -3.66M | -1.99M |
| Investing Cash Flow | -66.77K | -73.46K | -73.71K | 1.83M | -5.99M |
| Financing Cash Flow | 3.87M | 5.38M | 8.79M | 0.00 | 12.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | $262.69M | -2.25 | -36.02% | ― | 201.72% | -11.02% | |
54 Neutral | $631.28M | -6.09 | -55.89% | ― | -52.94% | 59.88% | |
51 Neutral | $87.94M | -4.51 | -113.53% | ― | 20.55% | -4.63% | |
42 Neutral | $112.69M | -0.67 | 274.33% | ― | 27.45% | 82.80% | |
42 Neutral | $89.07M | -2.34 | -164.68% | ― | 69.52% | 58.15% | |
41 Neutral | $45.87M | -2.38 | 516.59% | ― | 17.42% | 42.75% |