| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 157.53B | 158.24B | 176.77B | 172.66B | 141.32B | 110.91B |
| Gross Profit | 67.13B | 67.88B | 75.74B | 75.12B | 59.38B | 46.53B |
| EBITDA | 41.05B | 41.02B | 47.50B | 45.12B | 36.14B | 28.69B |
| Net Income | 26.21B | 24.83B | 29.78B | 28.04B | 23.48B | 18.13B |
Balance Sheet | ||||||
| Total Assets | 214.45B | 202.46B | 208.54B | 182.68B | 172.30B | 136.68B |
| Cash, Cash Equivalents and Short-Term Investments | 21.27B | 15.92B | 19.33B | 11.22B | 11.85B | 19.58B |
| Total Debt | 35.28B | 34.90B | 34.71B | 32.71B | 36.30B | 24.85B |
| Total Liabilities | 93.11B | 92.07B | 94.78B | 91.18B | 92.28B | 69.05B |
| Stockholders Equity | 121.15B | 110.21B | 113.70B | 91.45B | 79.98B | 67.63B |
Cash Flow | ||||||
| Free Cash Flow | 25.50B | 26.58B | 30.86B | 22.63B | 16.35B | 19.79B |
| Operating Cash Flow | 29.17B | 30.61B | 36.89B | 28.08B | 21.38B | 23.15B |
| Investing Cash Flow | -15.13B | -16.56B | -13.32B | -9.39B | -15.50B | -6.12B |
| Financing Cash Flow | -13.90B | -15.39B | -15.86B | -18.28B | -14.65B | -10.32B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $114.78B | 32.82 | 25.65% | 0.79% | 2.78% | 13.31% | |
73 Outperform | $45.94B | 35.94 | 27.69% | 1.33% | 5.84% | 8.84% | |
72 Outperform | $74.36B | 23.48 | 95.18% | 2.43% | 0.92% | -10.50% | |
69 Neutral | $88.54B | 32.37 | 23.75% | 1.29% | 6.16% | 0.83% | |
69 Neutral | $78.97B | 30.81 | 11.60% | 1.58% | 3.61% | -2.57% | |
67 Neutral | $31.25B | ― | 5.80% | 0.10% | 6.86% | -26.67% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |