| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 158.24B | 176.77B | 172.66B | 141.32B | 110.91B |
| Gross Profit | 67.88B | 75.74B | 75.12B | 59.38B | 46.53B |
| EBITDA | 41.02B | 47.50B | 45.12B | 36.14B | 28.69B |
| Net Income | 24.83B | 29.78B | 28.04B | 23.48B | 18.13B |
Balance Sheet | |||||
| Total Assets | 202.46B | 208.54B | 182.68B | 172.30B | 136.68B |
| Cash, Cash Equivalents and Short-Term Investments | 16.13B | 19.33B | 11.22B | 11.85B | 19.58B |
| Total Debt | 34.90B | 34.71B | 32.71B | 36.30B | 24.85B |
| Total Liabilities | 92.07B | 94.78B | 91.18B | 92.28B | 69.05B |
| Stockholders Equity | 110.21B | 113.70B | 91.45B | 79.98B | 67.63B |
Cash Flow | |||||
| Free Cash Flow | 26.58B | 30.86B | 22.63B | 16.35B | 19.79B |
| Operating Cash Flow | 30.61B | 36.89B | 28.08B | 21.38B | 23.15B |
| Investing Cash Flow | -16.56B | -13.32B | -9.39B | -15.50B | -6.12B |
| Financing Cash Flow | -15.39B | -15.86B | -18.28B | -14.65B | -10.32B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $122.18B | 35.31 | 25.79% | 0.79% | 0.22% | 26.66% | |
77 Outperform | $83.78B | 27.53 | 93.75% | 2.43% | -0.41% | -10.88% | |
76 Outperform | $97.44B | 37.83 | 25.38% | 1.29% | 1.46% | -0.30% | |
69 Neutral | $88.46B | 38.42 | 11.31% | 1.58% | 2.97% | 18.14% | |
69 Neutral | $38.49B | 72.26 | 5.35% | 0.10% | 4.20% | -34.47% | |
66 Neutral | $48.33B | 49.13 | 24.24% | 1.33% | 0.98% | -7.51% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |