Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
176.77B | 172.66B | 141.32B | 110.91B | 99.79B | Gross Profit |
75.74B | 75.12B | 59.38B | 46.53B | 41.18B | EBIT |
38.17B | 37.09B | 30.22B | 23.56B | 19.15B | EBITDA |
46.95B | 44.85B | 36.82B | 29.27B | 24.41B | Net Income Common Stockholders |
29.78B | 28.04B | 23.48B | 18.13B | 14.78B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
19.40B | 11.22B | 11.85B | 19.58B | 11.65B | Total Assets |
208.54B | 182.68B | 172.30B | 136.68B | 113.37B | Total Debt |
0.00 | 32.71B | 36.30B | 24.85B | 24.63B | Net Debt |
-18.97B | 21.82B | 25.05B | 5.86B | 12.97B | Total Liabilities |
94.78B | 91.18B | 92.28B | 69.05B | 59.83B | Stockholders Equity |
113.70B | 91.45B | 79.98B | 67.63B | 53.22B |
Cash Flow | Free Cash Flow | |||
30.86B | 22.63B | 16.35B | 19.79B | 19.41B | Operating Cash Flow |
36.89B | 28.08B | 21.38B | 23.15B | 22.20B | Investing Cash Flow |
-13.32B | -9.39B | -15.50B | -6.12B | -16.29B | Financing Cash Flow |
-15.86B | -18.28B | -14.65B | -10.32B | -8.55B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | $81.79B | 30.54 | 29.09% | 0.94% | 2.81% | 6.62% | |
77 Outperform | $24.81B | 9.14 | 24.30% | 1.16% | -2.99% | 159.26% | |
74 Outperform | $129.06B | 21.66 | 27.91% | 1.23% | -20.93% | -34.33% | |
66 Neutral | $162.39B | 15.65 | 55.36% | 1.63% | -3.36% | 9.59% | |
62 Neutral | $33.41B | 40.56 | 8.40% | 0.10% | 5.22% | 8.01% | |
62 Neutral | $8.16B | 12.81 | 0.47% | 3.07% | 3.83% | -16.36% | |
57 Neutral | $12.79B | 45.82 | 3.22% | 3.93% | -2.63% | ― |