Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 8.36B | 7.25B | 4.67B | 2.26B | 2.15B | 1.57B |
Gross Profit | 3.66B | 3.06B | 1.91B | 682.99M | 564.67M | 337.70M |
EBITDA | 1.97B | 1.79B | 1.07B | 275.62M | 305.74M | 150.81M |
Net Income | 1.38B | 1.28B | 737.14M | 98.10M | 145.05M | 42.05M |
Balance Sheet | ||||||
Total Assets | 8.36B | 7.88B | 6.59B | 4.76B | 2.25B | 1.99B |
Cash, Cash Equivalents and Short-Term Investments | 5.20B | 4.88B | 3.59B | 1.75B | 1.04B | 824.55M |
Total Debt | 1.70B | 1.73B | 1.95B | 2.30B | 109.44M | 121.43M |
Total Liabilities | 5.07B | 4.93B | 4.53B | 3.57B | 1.68B | 2.30B |
Stockholders Equity | 3.30B | 2.96B | 2.07B | 1.20B | 579.43M | -306.17M |
Cash Flow | ||||||
Free Cash Flow | 1.70B | 1.67B | 1.95B | 244.45M | 351.91M | 4.70M |
Operating Cash Flow | 1.77B | 1.73B | 1.99B | 283.68M | 417.88M | 118.67M |
Investing Cash Flow | -1.50B | -520.55M | -600.52M | -192.22M | -42.23M | -105.53M |
Financing Cash Flow | -846.45M | -426.60M | -146.92M | 456.31M | -161.08M | 48.01M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | $5.38B | 28.14 | 46.30% | 3.30% | 37.98% | 32.17% | |
77 Outperform | $11.14B | 22.91 | 30.38% | 4.24% | 4.43% | 1.61% | |
74 Outperform | $6.61B | 20.24 | 56.16% | 1.84% | 3.65% | 38.50% | |
65 Neutral | $213.20M | 14.22 | 7.89% | 3.97% | ― | ― | |
61 Neutral | $17.59B | 13.29 | -5.28% | 3.05% | 1.25% | -14.67% | |
59 Neutral | $5.53B | 17.93 | -661.94% | 0.98% | 1.67% | 35.34% | |
54 Neutral | $1.72B | ― | 49.70% | ― | 7.89% | 67.07% |