Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 587.09B | 482.31B | 537.19B | 535.23B | 412.78B |
Gross Profit | 103.47B | 72.39B | 72.37B | 108.65B | 73.21B |
EBITDA | 45.82B | 25.56B | 15.49B | 52.20B | 28.34B |
Net Income | 31.39B | 15.93B | 14.69B | 44.55B | 26.56B |
Balance Sheet | |||||
Total Assets | 556.52B | 480.08B | 471.16B | 504.15B | 396.51B |
Cash, Cash Equivalents and Short-Term Investments | 102.37B | 82.30B | 74.88B | 73.82B | 78.20B |
Total Debt | 27.44B | 17.97B | 50.43B | 11.01B | 6.82B |
Total Liabilities | 259.33B | 221.10B | 244.28B | 257.72B | 181.87B |
Stockholders Equity | 269.54B | 239.82B | 212.38B | 232.33B | 201.76B |
Cash Flow | |||||
Free Cash Flow | 5.47B | 50.05B | -17.47B | 30.51B | -5.11B |
Operating Cash Flow | 8.03B | 52.09B | -15.72B | 32.69B | -2.09B |
Investing Cash Flow | -3.19B | 2.21B | -4.12B | -6.67B | -4.59B |
Financing Cash Flow | 4.81B | -45.24B | 6.82B | -17.37B | -11.35B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
82 Outperform | $16.14B | 13.60 | 14.34% | 5.21% | 20.50% | 63.01% | |
79 Outperform | $21.71B | 19.10 | 108.51% | 1.94% | 5.02% | 22.19% | |
79 Outperform | $30.90B | 28.57 | 21.03% | ― | 82.10% | 6.35% | |
63 Neutral | $23.21B | 12.74 | 28.45% | 0.15% | 21.22% | ― | |
63 Neutral | $34.60B | 5.43 | -11.64% | 1.84% | 5.30% | -18.55% | |
61 Neutral | $23.54B | 9.66 | 84.33% | 4.62% | 2.08% | -12.41% | |
61 Neutral | $31.64B | 21.54 | -109.27% | 1.93% | 36.29% | ― |