Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 656.18B | 587.09B | 482.31B | 537.19B | 535.23B | 412.78B |
Gross Profit | 106.49B | 103.47B | 72.39B | 72.37B | 108.65B | 73.21B |
EBITDA | 51.52B | 45.82B | 25.56B | 15.49B | 52.20B | 28.34B |
Net Income | 36.74B | 31.39B | 15.93B | 14.69B | 44.55B | 26.56B |
Balance Sheet | ||||||
Total Assets | 568.61B | 556.52B | 480.08B | 471.16B | 504.15B | 396.51B |
Cash, Cash Equivalents and Short-Term Investments | 101.41B | 102.37B | 82.30B | 74.88B | 73.82B | 78.20B |
Total Debt | 23.47B | 27.44B | 17.97B | 50.43B | 11.01B | 6.82B |
Total Liabilities | 299.88B | 259.33B | 221.10B | 244.28B | 257.72B | 181.87B |
Stockholders Equity | 244.19B | 269.54B | 239.82B | 212.38B | 232.33B | 201.76B |
Cash Flow | ||||||
Free Cash Flow | 55.77B | 5.47B | 50.05B | -17.47B | 30.51B | -5.11B |
Operating Cash Flow | 58.14B | 8.03B | 52.09B | -15.72B | 32.69B | -2.09B |
Investing Cash Flow | -9.19B | -3.19B | 2.21B | -4.12B | -6.67B | -4.59B |
Financing Cash Flow | -10.33B | 4.81B | -45.24B | 6.82B | -17.37B | -11.35B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | $16.53B | 13.63 | 13.89% | 5.70% | 25.11% | 13.12% | |
74 Outperform | $23.93B | 21.18 | 120.10% | 1.74% | 3.45% | 9.69% | |
74 Outperform | $37.08B | 22.15 | 33.59% | 0.19% | 2.12% | ― | |
72 Outperform | $46.32B | 32.13 | -324.28% | 1.31% | 38.86% | 337.22% | |
68 Neutral | $27.23B | 27.61 | 16.64% | ― | 47.04% | -17.89% | |
66 Neutral | $24.97B | 9.72 | -209.75% | 4.33% | 3.11% | -3.54% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |