| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 170.97M | 160.13M | 145.07M | 153.12M | 178.45M |
| Gross Profit | 48.91M | 49.53M | 29.65M | 21.82M | 7.09M |
| EBITDA | 5.02M | 13.62M | -6.90M | -19.63M | 51.83M |
| Net Income | 1.61M | -35.64M | -56.29M | -53.42M | 11.81M |
Balance Sheet | |||||
| Total Assets | 139.80M | 143.61M | 154.86M | 195.00M | 257.81M |
| Cash, Cash Equivalents and Short-Term Investments | 26.60M | 29.81M | 32.52M | 51.02M | 98.13M |
| Total Debt | 192.23M | 233.86M | 219.13M | 250.96M | 251.56M |
| Total Liabilities | 249.26M | 300.32M | 279.91M | 313.88M | 326.68M |
| Stockholders Equity | -110.21M | -157.38M | -125.67M | -119.65M | -70.14M |
Cash Flow | |||||
| Free Cash Flow | -5.13M | -5.03M | -21.83M | -45.75M | -61.78M |
| Operating Cash Flow | -5.07M | -5.03M | -21.83M | -44.89M | -60.41M |
| Investing Cash Flow | -319.00K | 2.25M | 0.00 | -767.00K | 102.76M |
| Financing Cash Flow | 3.18M | 55.00K | 2.98M | -2.22M | -2.30M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
59 Neutral | $189.67M | 18.48 | 1.84% | ― | -6.06% | ― | |
52 Neutral | $34.41M | -0.97 | -135.60% | ― | -36.25% | 11.92% | |
49 Neutral | $76.68M | 43.32 | -1.48% | ― | 7.80% | 83.33% | |
49 Neutral | $28.02M | -1.60 | -46.07% | ― | 32.78% | 36.50% | |
48 Neutral | $145.56M | 13.94 | 10.23% | ― | 6.62% | 30.94% | |
45 Neutral | $24.33M | -8.84 | -43.53% | ― | ― | ― |