| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 169.65M | 160.13M | 145.07M | 153.12M | 178.45M | 365.55M |
| Gross Profit | 50.14M | 49.53M | 29.65M | 21.82M | 7.09M | 60.35M |
| EBITDA | 12.13M | 13.62M | -6.90M | -19.63M | 51.83M | -121.00K |
| Net Income | 73.00K | -35.64M | -56.29M | -53.42M | 11.81M | -67.16M |
Balance Sheet | ||||||
| Total Assets | 139.91M | 143.61M | 154.86M | 195.00M | 257.81M | 265.69M |
| Cash, Cash Equivalents and Short-Term Investments | 28.60M | 29.81M | 32.52M | 51.02M | 98.13M | 58.26M |
| Total Debt | 194.83M | 233.86M | 219.13M | 250.96M | 251.56M | 262.55M |
| Total Liabilities | 243.38M | 300.32M | 279.91M | 313.88M | 326.68M | 348.24M |
| Stockholders Equity | -104.21M | -157.38M | -125.67M | -119.65M | -70.14M | -83.77M |
Cash Flow | ||||||
| Free Cash Flow | -6.09M | -5.03M | -21.83M | -45.75M | -61.78M | -25.11M |
| Operating Cash Flow | -6.06M | -5.03M | -21.83M | -44.89M | -60.41M | -22.40M |
| Investing Cash Flow | 1.93M | 2.25M | 0.00 | -767.00K | 102.76M | 47.22M |
| Financing Cash Flow | 5.47M | 55.00K | 2.98M | -2.22M | -2.30M | -49.31M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $249.84M | 12.48 | 2.87% | ― | -6.06% | ― | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
58 Neutral | $219.38M | -3.53 | -41.11% | ― | 6.62% | 30.94% | |
51 Neutral | $42.11M | -1.61 | -43.75% | ― | 32.78% | 36.50% | |
46 Neutral | $56.03M | -0.78 | -104.99% | ― | -36.25% | 11.92% | |
45 Neutral | $77.83M | -3.70 | ― | ― | 7.80% | 83.33% | |
44 Neutral | $21.95M | ― | ― | ― | ― | ― |