| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 175.12M | 170.97M | 160.13M | 145.07M | 153.12M | 178.45M |
| Gross Profit | 48.70M | 48.91M | 49.53M | 29.65M | 21.82M | 7.09M |
| EBITDA | 7.29M | 5.02M | 13.62M | -6.90M | -19.63M | 51.83M |
| Net Income | 6.32M | 1.61M | -35.64M | -56.29M | -53.42M | 11.81M |
Balance Sheet | ||||||
| Total Assets | 142.15M | 139.80M | 143.61M | 154.86M | 195.00M | 257.81M |
| Cash, Cash Equivalents and Short-Term Investments | 30.34M | 26.60M | 29.81M | 32.52M | 51.02M | 98.13M |
| Total Debt | 189.75M | 192.23M | 233.86M | 219.13M | 250.96M | 251.56M |
| Total Liabilities | 251.80M | 249.26M | 300.32M | 279.91M | 313.88M | 326.68M |
| Stockholders Equity | -110.46M | -110.21M | -157.38M | -125.67M | -119.65M | -70.14M |
Cash Flow | ||||||
| Free Cash Flow | 4.05M | -5.13M | -5.03M | -21.83M | -45.75M | -61.78M |
| Operating Cash Flow | 4.21M | -5.07M | -5.03M | -21.83M | -44.89M | -60.41M |
| Investing Cash Flow | -433.08K | -319.00K | 2.25M | 0.00 | -767.00K | 102.76M |
| Financing Cash Flow | -3.75M | 3.18M | 55.00K | 2.98M | -2.22M | -2.30M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
62 Neutral | $352.53M | 18.48 | 1.84% | ― | -5.23% | 8.20% | |
54 Neutral | $31.53M | -0.75 | -135.60% | ― | -38.20% | 31.79% | |
50 Neutral | $172.91M | 13.94 | 10.23% | ― | 3.75% | ― | |
47 Neutral | $30.25M | -1.21 | -49.25% | ― | 25.45% | 31.31% | |
46 Neutral | $76.47M | -27.86 | -5.92% | ― | -1.72% | ― | |
43 Neutral | $23.91M | -8.84 | -43.53% | ― | ― | ― |