| Breakdown | TTM | Dec 2025 | Mar 2025 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 26.93M | 23.85M | 4.14M | 433.03K | 0.00 | 0.00 |
| Gross Profit | 4.74M | 3.40M | 1.60M | 138.97K | 0.00 | -19.38K |
| EBITDA | -170.61M | -157.07M | -31.58M | -16.14M | -4.95M | -2.59M |
| Net Income | -173.52M | -175.09M | -32.33M | -16.29M | -4.95M | -2.61M |
Balance Sheet | ||||||
| Total Assets | 587.67M | 512.88M | 94.35M | 30.19M | 12.50M | 7.14M |
| Cash, Cash Equivalents and Short-Term Investments | 290.52M | 333.31M | 61.89M | 7.91M | 2.39M | 2.95M |
| Total Debt | 261.84M | 215.96M | 37.75M | 2.14M | 822.20K | 926.60K |
| Total Liabilities | 288.65M | 249.98M | 43.18M | 11.36M | 2.68M | 1.14M |
| Stockholders Equity | 289.00M | 204.15M | 47.90M | 16.30M | 9.82M | 6.00M |
Cash Flow | ||||||
| Free Cash Flow | -65.80M | -47.43M | -28.07M | -7.74M | -7.41M | -3.57M |
| Operating Cash Flow | -52.37M | -37.78M | -16.70M | -5.41M | -2.94M | -577.69K |
| Investing Cash Flow | -184.82M | -90.00M | -11.37M | -2.45M | -4.47M | -2.99M |
| Financing Cash Flow | 394.19M | 350.80M | 82.53M | 13.39M | 6.64M | 6.50M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | $960.88M | 13.80 | 8.91% | ― | 21.54% | ― | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
55 Neutral | $607.93M | ― | 1.28% | 3.81% | -0.63% | -87.72% | |
49 Neutral | $872.51M | -19.44 | -117.16% | ― | 511.23% | -240.64% | |
49 Neutral | $1.55B | 1.31 | 142.56% | ― | -13.10% | -0.68% | |
48 Neutral | $600.88M | -2.20 | -153.52% | ― | -10.59% | -571.99% | |
47 Neutral | $1.22B | -3.77 | -31.25% | 8.27% | -4.02% | -206.93% |