| Breakdown | Dec 2025 | Mar 2025 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 23.85M | 4.14M | 433.03K | 0.00 | 0.00 |
| Gross Profit | 3.40M | 1.60M | 138.97K | 0.00 | -19.38K |
| EBITDA | -157.07M | -31.58M | -16.14M | -4.95M | -2.59M |
| Net Income | -175.09M | -32.33M | -16.29M | -4.95M | -2.61M |
Balance Sheet | |||||
| Total Assets | 512.88M | 94.35M | 30.19M | 12.50M | 7.14M |
| Cash, Cash Equivalents and Short-Term Investments | 333.31M | 61.89M | 7.91M | 2.39M | 2.95M |
| Total Debt | 215.96M | 37.75M | 2.14M | 822.20K | 926.60K |
| Total Liabilities | 249.98M | 43.18M | 11.36M | 2.68M | 1.14M |
| Stockholders Equity | 204.15M | 47.90M | 16.30M | 9.82M | 6.00M |
Cash Flow | |||||
| Free Cash Flow | -47.43M | -28.07M | -7.74M | -7.41M | -3.57M |
| Operating Cash Flow | -37.78M | -16.70M | -5.41M | -2.94M | -577.69K |
| Investing Cash Flow | -90.00M | -11.37M | -2.45M | -4.47M | -2.99M |
| Financing Cash Flow | 350.80M | 82.53M | 13.39M | 6.64M | 6.50M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $1.03B | 13.80 | 8.91% | ― | 21.54% | ― | |
65 Neutral | $683.11M | -41.75 | 6.06% | 3.81% | 0.31% | 11.36% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
51 Neutral | $1.60B | -0.94 | -29.85% | 8.27% | -5.86% | -875.49% | |
49 Neutral | $649.66M | -1.59 | -222.58% | ― | 475.48% | -232.47% | |
45 Neutral | $605.87M | -4.74 | -99.69% | ― | -10.06% | -970.11% | |
43 Neutral | $1.37B | -0.15 | 142.56% | ― | -12.21% | 10.85% |