| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 19.85B | 19.46B | 20.07B | 19.75B | 17.00B | 13.88B |
| Gross Profit | 1.72B | 4.66B | 4.88B | 4.16B | 3.78B | 3.13B |
| EBITDA | 2.48B | 2.65B | 3.13B | 2.48B | 2.13B | 1.80B |
| Net Income | 1.31B | 1.02B | 1.46B | 1.04B | 700.00M | 478.00M |
Balance Sheet | ||||||
| Total Assets | 18.68B | 19.29B | 19.01B | 18.84B | 19.77B | 16.89B |
| Cash, Cash Equivalents and Short-Term Investments | 824.00M | 1.06B | 1.66B | 1.46B | 2.13B | 2.31B |
| Total Debt | 3.60B | 3.69B | 3.68B | 3.72B | 3.89B | 3.69B |
| Total Liabilities | 7.58B | 8.11B | 7.74B | 7.65B | 8.22B | 6.89B |
| Stockholders Equity | 10.99B | 11.06B | 11.19B | 11.09B | 11.45B | 9.92B |
Cash Flow | ||||||
| Free Cash Flow | 1.36B | 997.00M | 1.69B | 581.00M | 384.00M | 786.00M |
| Operating Cash Flow | 2.45B | 2.23B | 2.87B | 1.65B | 1.15B | 1.41B |
| Investing Cash Flow | -1.05B | -721.00M | -1.33B | -906.00M | -744.00M | -561.00M |
| Financing Cash Flow | -1.94B | -1.79B | -1.57B | -1.28B | -677.00M | -512.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $20.17B | 15.37 | 8.97% | 2.70% | 1.55% | 17.02% | |
73 Outperform | $18.32B | 23.62 | 13.92% | 2.64% | 1.64% | -1.83% | |
68 Neutral | $13.02B | 27.24 | 6.02% | 4.83% | 1.55% | -40.81% | |
66 Neutral | $15.32B | 9.43 | 24.20% | 9.86% | ― | 119.48% | |
64 Neutral | $25.08B | 8.90 | 30.98% | 5.15% | -3.26% | 25.58% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
48 Neutral | $29.21B | -6.63 | -9.73% | 6.48% | -3.70% | -431.05% |