Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 19.85B | 20.07B | 19.75B | 17.00B | 13.88B | 13.94B |
Gross Profit | 1.72B | 4.88B | 4.16B | 3.78B | 3.13B | 3.14B |
EBITDA | 2.48B | 3.13B | 2.48B | 2.13B | 1.80B | 1.81B |
Net Income | 1.31B | 1.46B | 1.04B | 700.00M | 478.00M | 455.00M |
Balance Sheet | ||||||
Total Assets | 18.68B | 19.01B | 18.84B | 19.77B | 16.89B | 16.67B |
Cash, Cash Equivalents and Short-Term Investments | 824.00M | 1.66B | 1.46B | 2.13B | 2.31B | 2.03B |
Total Debt | 3.60B | 3.68B | 3.72B | 3.89B | 3.69B | 4.11B |
Total Liabilities | 7.58B | 7.74B | 7.65B | 8.22B | 6.89B | 7.23B |
Stockholders Equity | 10.99B | 11.19B | 11.09B | 11.45B | 9.92B | 9.36B |
Cash Flow | ||||||
Free Cash Flow | 1.36B | 1.69B | 581.00M | 384.00M | 786.00M | 1.13B |
Operating Cash Flow | 2.45B | 2.87B | 1.65B | 1.15B | 1.41B | 1.75B |
Investing Cash Flow | -1.05B | -1.33B | -906.00M | -744.00M | -561.00M | -518.00M |
Financing Cash Flow | -1.94B | -1.57B | -1.28B | -677.00M | -512.00M | -678.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | $21.20B | 13.14 | 12.04% | 3.91% | 1.55% | 17.02% | |
70 Outperform | $17.87B | 23.05 | 13.92% | 2.67% | 1.64% | -1.83% | |
68 Neutral | $25.45B | 9.03 | 30.98% | 5.00% | -3.26% | 25.58% | |
68 Neutral | $13.43B | 9.69 | 17.67% | 0.02% | ― | 288.18% | |
63 Neutral | $13.06B | 17.32 | 9.46% | 4.83% | 0.65% | -3.76% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
56 Neutral | $29.74B | 12.81 | -11.68% | 6.27% | -3.83% | -384.08% |