| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 149.66B | 152.41B | 150.16B | 140.72B | 120.79B | 95.01B |
| Gross Profit | 64.78B | 64.97B | 62.73B | 56.50B | 47.93B | 37.78B |
| EBITDA | 30.50B | 29.43B | 29.85B | 26.95B | 22.66B | 18.02B |
| Net Income | 15.79B | 14.70B | 15.64B | 13.63B | 13.29B | 10.90B |
Balance Sheet | ||||||
| Total Assets | 218.56B | 208.37B | 223.60B | 196.35B | 154.56B | 129.97B |
| Cash, Cash Equivalents and Short-Term Investments | 2.51B | 1.40B | 4.53B | 1.70B | 3.42B | 4.33B |
| Total Debt | 66.47B | 65.35B | 73.50B | 65.19B | 33.73B | 28.75B |
| Total Liabilities | 109.93B | 106.65B | 116.52B | 104.71B | 68.54B | 60.38B |
| Stockholders Equity | 108.46B | 101.60B | 107.07B | 91.63B | 86.01B | 69.58B |
Cash Flow | ||||||
| Free Cash Flow | 19.22B | 17.68B | 19.33B | 18.66B | 12.36B | 10.74B |
| Operating Cash Flow | 21.63B | 20.13B | 21.39B | 21.29B | 14.36B | 12.46B |
| Investing Cash Flow | -7.51B | -12.37B | -13.93B | -47.90B | -10.56B | -3.09B |
| Financing Cash Flow | -15.69B | -10.51B | -4.45B | 24.73B | -4.70B | -7.81B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $1.61B | 27.53 | 27.45% | 1.29% | 2.94% | 0.90% | |
72 Outperform | $6.36B | 22.52 | 21.82% | 1.30% | 3.69% | -1.70% | |
68 Neutral | $11.81B | 22.65 | 34.76% | 1.27% | 7.82% | 9.12% | |
67 Neutral | $5.74B | 10.53 | 16.19% | 2.73% | 4.29% | 28.36% | |
66 Neutral | $42.19B | 22.72 | 14.52% | 1.27% | 10.83% | 21.62% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
56 Neutral | $6.05B | 9.68 | -18.10% | ― | 10.52% | -654.33% |