Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 152.95B | 150.16B | 140.72B | 120.79B | 95.01B | 87.65B |
Gross Profit | 64.30B | 62.73B | 56.50B | 47.93B | 37.78B | 34.31B |
EBITDA | 29.12B | 29.85B | 26.95B | 22.66B | 17.80B | 15.98B |
Net Income | 14.53B | 15.64B | 13.63B | 13.29B | 10.90B | 9.17B |
Balance Sheet | ||||||
Total Assets | 214.38B | 223.60B | 196.35B | 154.56B | 129.97B | 117.43B |
Cash, Cash Equivalents and Short-Term Investments | 2.09B | 4.53B | 1.70B | 3.42B | 4.33B | 2.80B |
Total Debt | 73.15B | 73.50B | 65.19B | 33.73B | 28.75B | 29.46B |
Total Liabilities | 114.95B | 116.52B | 104.71B | 68.54B | 60.38B | 58.55B |
Stockholders Equity | 99.32B | 107.07B | 91.63B | 86.01B | 69.58B | 58.87B |
Cash Flow | ||||||
Free Cash Flow | 18.23B | 19.33B | 18.66B | 12.36B | 10.74B | 11.85B |
Operating Cash Flow | 20.55B | 21.39B | 21.29B | 14.36B | 12.46B | 13.66B |
Investing Cash Flow | -17.98B | -13.93B | -47.90B | -10.56B | -3.09B | -6.74B |
Financing Cash Flow | -4.00B | -4.45B | 24.73B | -4.70B | -7.81B | -4.56B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | $14.73B | 23.83 | 38.99% | 1.16% | 5.49% | 14.46% | |
78 Outperform | $7.22B | 13.00 | 17.13% | 2.53% | 3.80% | -3.18% | |
77 Outperform | $39.15B | 27.79 | 14.13% | 1.59% | 6.78% | 1.53% | |
75 Outperform | $6.66B | 24.26 | 24.23% | 1.19% | 0.55% | 1.85% | |
75 Outperform | $5.14B | 64.31 | -26.27% | ― | 20.00% | -547.75% | |
73 Outperform | $1.33B | 31.45 | 24.98% | 1.34% | -3.81% | -11.48% | |
64 Neutral | $10.96B | 16.35 | 8.89% | 1.96% | 2.68% | -15.17% |