Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 150.16B | 140.72B | 120.79B | 95.01B | 87.65B |
Gross Profit | 62.73B | 56.50B | 47.93B | 37.78B | 34.31B |
EBITDA | 29.85B | 26.95B | 22.66B | 17.80B | 15.98B |
Net Income | 15.64B | 13.63B | 13.29B | 10.90B | 9.17B |
Balance Sheet | |||||
Total Assets | 223.60B | 196.35B | 154.56B | 129.97B | 117.43B |
Cash, Cash Equivalents and Short-Term Investments | 4.50B | 1.70B | 3.42B | 4.33B | 2.80B |
Total Debt | 73.50B | 65.19B | 33.73B | 28.75B | 29.46B |
Total Liabilities | 116.52B | 104.71B | 68.54B | 60.38B | 58.55B |
Stockholders Equity | 107.07B | 91.63B | 86.01B | 69.58B | 58.87B |
Cash Flow | |||||
Free Cash Flow | 19.33B | 18.66B | 12.36B | 10.74B | 11.85B |
Operating Cash Flow | 21.39B | 21.29B | 14.36B | 12.46B | 13.66B |
Investing Cash Flow | -13.93B | -47.90B | -10.56B | -3.09B | -6.74B |
Financing Cash Flow | -4.45B | 24.73B | -4.70B | -7.81B | -4.56B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | $6.71B | 23.56 | 26.22% | 1.24% | 0.75% | 7.20% | |
76 Outperform | $12.52B | 20.44 | 42.05% | 1.40% | 5.48% | 16.27% | |
74 Outperform | $34.48B | 25.34 | 14.16% | 1.95% | 6.17% | 1.51% | |
74 Outperform | $3.21B | 16.78 | 17.80% | 1.41% | 8.62% | 3.59% | |
72 Outperform | $7.15B | 14.63 | 16.26% | 2.57% | -5.44% | -16.05% | |
70 Neutral | $3.94B | 25.14 | 54.50% | 1.09% | 1.97% | 41.88% | |
67 Neutral | €8.21B | 20.86 | 6.46% | 2.88% | 1.89% | -38.99% |