| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 153.12B | 150.16B | 140.72B | 120.79B | 95.01B | 87.65B |
| Gross Profit | 64.76B | 62.73B | 56.50B | 47.93B | 37.78B | 34.31B |
| EBITDA | 29.26B | 29.85B | 26.95B | 22.66B | 18.02B | 15.98B |
| Net Income | 14.62B | 15.64B | 13.63B | 13.29B | 10.90B | 9.17B |
Balance Sheet | ||||||
| Total Assets | 215.43B | 223.60B | 196.35B | 154.56B | 129.97B | 117.43B |
| Cash, Cash Equivalents and Short-Term Investments | 3.31B | 4.53B | 1.70B | 3.42B | 4.33B | 2.80B |
| Total Debt | 69.33B | 73.50B | 65.19B | 33.73B | 28.75B | 29.46B |
| Total Liabilities | 112.73B | 116.52B | 104.71B | 68.54B | 60.38B | 58.55B |
| Stockholders Equity | 102.58B | 107.07B | 91.63B | 86.01B | 69.58B | 58.87B |
Cash Flow | ||||||
| Free Cash Flow | 19.13B | 19.33B | 18.66B | 12.36B | 10.74B | 11.85B |
| Operating Cash Flow | 21.35B | 21.39B | 21.29B | 14.36B | 12.46B | 13.66B |
| Investing Cash Flow | -14.21B | -13.93B | -47.90B | -10.56B | -3.09B | -6.74B |
| Financing Cash Flow | -7.93B | -4.45B | 24.73B | -4.70B | -7.81B | -4.56B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $1.41B | 32.18 | 25.03% | 1.29% | -2.28% | -9.94% | |
75 Outperform | $7.17B | 25.79 | 23.35% | 1.30% | 3.31% | 2.58% | |
72 Outperform | $14.07B | 22.13 | 36.41% | 1.27% | 6.87% | 13.53% | |
69 Neutral | $44.49B | 30.53 | 13.95% | 1.27% | 8.40% | 0.21% | |
69 Neutral | $6.79B | 11.82 | 17.24% | 2.73% | 4.77% | -22.78% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
51 Neutral | $5.69B | ― | -20.90% | ― | 15.45% | -488.24% |