| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 6.43B | 6.16B | 5.50B | 4.69B | 2.78B | 2.14B |
| Gross Profit | 3.40B | 3.08B | 2.40B | 1.69B | 520.00M | 96.00M |
| EBITDA | 1.92B | 1.87B | 2.09B | 1.83B | 701.00M | -615.00M |
| Net Income | 93.00M | 342.00M | 631.00M | 516.00M | -248.00M | -1.17B |
Balance Sheet | ||||||
| Total Assets | 20.00B | 20.18B | 19.66B | 18.84B | 18.36B | 18.57B |
| Cash, Cash Equivalents and Short-Term Investments | 1.94B | 2.10B | 2.44B | 2.82B | 2.49B | 3.63B |
| Total Debt | 10.59B | 10.14B | 9.82B | 9.99B | 10.34B | 11.01B |
| Total Liabilities | 14.92B | 14.67B | 14.36B | 13.93B | 14.13B | 14.31B |
| Stockholders Equity | 4.07B | 4.42B | 4.36B | 4.03B | 3.52B | 3.65B |
Cash Flow | ||||||
| Free Cash Flow | 557.00M | 435.00M | 578.00M | 645.00M | 24.00M | -730.00M |
| Operating Cash Flow | 1.65B | 1.52B | 1.59B | 1.34B | 551.00M | 118.00M |
| Investing Cash Flow | -1.34B | -1.46B | -1.15B | -726.00M | -1.09B | -2.12B |
| Financing Cash Flow | -461.00M | -458.00M | -721.00M | -367.00M | -536.00M | 3.49B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $5.39B | 19.79 | 53.28% | 4.03% | -2.04% | -3.82% | |
73 Outperform | $9.70B | 17.18 | 24.69% | 11.85% | 8.70% | -21.15% | |
71 Outperform | $4.44B | 24.04 | 13.25% | ― | 14.87% | -47.71% | |
70 Outperform | $13.38B | 132.88 | 2.15% | 2.66% | 10.84% | -87.89% | |
65 Neutral | $13.47B | 26.72 | 46.45% | 4.46% | 11.58% | 1.15% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
55 Neutral | $13.90B | -11.50 | -125.73% | ― | 1934.50% | -92.33% |