Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 4.12B | 4.01B | 3.23B | 2.68B | 2.70B | 2.03B |
Gross Profit | 3.90B | 3.80B | 3.00B | 2.48B | 2.48B | 1.79B |
EBITDA | 822.00M | 902.90M | 374.00M | 841.20M | 962.50M | 876.80M |
Net Income | 699.00M | 792.00M | 306.00M | 524.00M | 549.00M | 388.00M |
Balance Sheet | ||||||
Total Assets | 9.39B | 8.93B | 7.93B | 6.87B | 6.51B | 0.00 |
Cash, Cash Equivalents and Short-Term Investments | 2.91B | 2.83B | 2.92B | 2.21B | 1.64B | 0.00 |
Total Debt | 396.00M | 356.00M | 226.00M | 219.00M | 261.00M | 0.00 |
Total Liabilities | 2.39B | 2.09B | 2.63B | 2.81B | 2.96B | 0.00 |
Stockholders Equity | 7.01B | 6.84B | 5.29B | 4.05B | 3.55B | 0.00 |
Cash Flow | ||||||
Free Cash Flow | 661.00M | 178.00M | 947.00M | 646.00M | 383.00M | 1.07B |
Operating Cash Flow | 1.02B | 397.00M | 1.09B | 739.00M | 458.00M | 1.23B |
Investing Cash Flow | -333.00M | -35.00M | -516.00M | -138.00M | -619.00M | -340.00M |
Financing Cash Flow | -229.00M | -202.00M | -208.00M | -42.00M | -32.00M | -789.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | $172.33B | 15.40 | 44.62% | 2.18% | 15.82% | 34.20% | |
77 Outperform | $262.56B | 87.00 | 4.70% | ― | 27.17% | 108.67% | |
76 Outperform | $143.47B | 210.40 | 11.03% | ― | 17.84% | 63.71% | |
76 Outperform | $56.82B | 26.64 | 23.11% | 1.79% | -7.53% | -21.88% | |
75 Outperform | $170.27B | 35.78 | 29.84% | 2.89% | 3.62% | -5.27% | |
61 Neutral | $35.55B | 8.88 | -11.05% | 1.87% | 8.55% | -8.14% | |
58 Neutral | $107.72B | ― | -19.24% | 0.51% | -3.72% | -2120.70% |