| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 8.71B | 9.54B | 9.51B | 11.55B | 9.52B |
| Gross Profit | 1.55B | 1.94B | 1.96B | 2.58B | 2.14B |
| EBITDA | 1.20B | 1.31B | 1.33B | 1.81B | 1.87B |
| Net Income | 60.51M | 354.00M | 418.00M | 965.00M | 1.31B |
Balance Sheet | |||||
| Total Assets | 14.24B | 15.21B | 14.52B | 13.51B | 12.30B |
| Cash, Cash Equivalents and Short-Term Investments | 2.20B | 2.01B | 2.04B | 1.59B | 2.29B |
| Total Debt | 5.36B | 4.55B | 4.28B | 3.26B | 2.76B |
| Total Liabilities | 8.01B | 7.45B | 7.06B | 6.17B | 5.95B |
| Stockholders Equity | 6.04B | 7.53B | 7.20B | 7.30B | 6.30B |
Cash Flow | |||||
| Free Cash Flow | 323.70M | 353.00M | 593.00M | 766.00M | 152.00M |
| Operating Cash Flow | 934.60M | 1.12B | 1.27B | 1.50B | 915.00M |
| Investing Cash Flow | -591.69M | -940.00M | -1.35B | -2.34B | 473.00M |
| Financing Cash Flow | -251.66M | -207.00M | 516.00M | 168.00M | -652.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $14.16B | 70.63 | 21.80% | 1.96% | 3.09% | 12.25% | |
68 Neutral | $8.30B | 15.45 | 8.09% | 5.33% | -3.33% | -19.59% | |
68 Neutral | $24.52B | 14.71 | 33.60% | 2.71% | -12.98% | -11.34% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
59 Neutral | $23.28B | -18.77 | -6.63% | 12.78% | -19.65% | -157.13% | |
57 Neutral | $5.39B | 64.83 | 0.90% | 7.04% | -0.85% | -56.84% | |
57 Neutral | $18.68B | -46.13 | -2.49% | 2.41% | -3.01% | 82.30% |