Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 9.54B | 9.51B | 11.55B | 9.52B | 7.88B |
Gross Profit | 1.94B | 1.96B | 2.58B | 2.14B | 1.55B |
EBITDA | 1.31B | 1.33B | 1.97B | 1.87B | 1.22B |
Net Income | 354.00M | 418.00M | 965.00M | 1.31B | 332.00M |
Balance Sheet | |||||
Total Assets | 15.21B | 14.52B | 13.51B | 12.30B | 10.71B |
Cash, Cash Equivalents and Short-Term Investments | 2.01B | 2.04B | 1.59B | 2.29B | 1.63B |
Total Debt | 4.55B | 4.28B | 3.26B | 2.76B | 2.80B |
Total Liabilities | 7.45B | 7.06B | 6.17B | 5.95B | 5.48B |
Stockholders Equity | 7.53B | 7.20B | 7.30B | 6.30B | 5.19B |
Cash Flow | |||||
Free Cash Flow | 353.00M | 593.00M | 766.00M | 152.00M | 510.00M |
Operating Cash Flow | 1.12B | 1.27B | 1.50B | 915.00M | 1.11B |
Investing Cash Flow | -940.00M | -1.35B | -2.34B | 473.00M | -458.00M |
Financing Cash Flow | -207.00M | 516.00M | 168.00M | -652.00M | -535.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | $6.75B | 15.12 | 23.59% | ― | 0.96% | 82.78% | |
71 Outperform | $14.56B | 22.70 | 25.53% | 1.80% | -0.61% | 15.06% | |
69 Neutral | $5.61B | 16.40 | 4.87% | 5.24% | 1.70% | -11.22% | |
69 Neutral | $9.19B | 10.13 | 16.16% | 4.17% | 2.78% | 1.50% | |
64 Neutral | $26.85B | 20.03 | 18.47% | 2.29% | -7.67% | -0.58% | |
63 Neutral | $64.60B | 42.19 | 10.45% | 2.47% | -1.09% | -37.71% | |
62 Neutral | $10.29B | 9.96 | -0.15% | 2.86% | 2.14% | -32.15% |