| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 77.81M | 75.22M | 49.62M | 33.26M | 32.71M | 24.56M |
| Gross Profit | 59.79M | 75.22M | 49.62M | 33.26M | 32.71M | 24.56M |
| EBITDA | 16.24M | 14.47M | -2.24M | 867.22K | 0.00 | -3.53M |
| Net Income | 10.72M | 9.40M | 5.33M | -948.87K | -4.92M | -5.01M |
Balance Sheet | ||||||
| Total Assets | 936.58M | 873.47M | 985.22M | 531.22M | 495.21M | 415.14M |
| Cash, Cash Equivalents and Short-Term Investments | 0.00 | 51.46M | 56.85M | 32.21M | 31.91M | 24.25M |
| Total Debt | 19.04M | 20.77M | 20.77M | 19.62M | 16.52M | 16.52M |
| Total Liabilities | 879.76M | 827.59M | 948.62M | 495.59M | 452.14M | 365.75M |
| Stockholders Equity | 56.82M | 45.88M | 36.30M | 30.18M | 37.02M | 43.33M |
Cash Flow | ||||||
| Free Cash Flow | 18.71M | 6.12M | 38.21M | 3.31M | 16.78M | -54.05M |
| Operating Cash Flow | 18.71M | 6.12M | 36.09M | 3.31M | 16.78M | -54.05M |
| Investing Cash Flow | -8.03M | -10.17M | -14.19M | -4.04M | -4.65M | 56.06M |
| Financing Cash Flow | -5.42M | -2.31M | -255.02K | 562.80K | -585.25K | -10.37M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | $2.65B | 6.14 | 17.62% | ― | 22.79% | -5.17% | |
77 Outperform | $12.89B | 7.59 | 14.98% | 0.57% | -3.96% | -48.08% | |
76 Outperform | $2.37B | 12.86 | 8.09% | ― | 7.87% | -4.68% | |
75 Outperform | $61.07M | 5.70 | 23.95% | ― | 23.10% | 44.90% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
63 Neutral | $473.30M | -301.69 | -0.28% | ― | 5.83% | -101.38% | |
45 Neutral | $10.21M | -3.58 | -50.32% | ― | ― | 55.30% |