| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 5.55B | 5.41B | 6.61B | 8.69B | 6.71B |
| Gross Profit | 1.00B | 1.86B | 2.18B | 3.08B | 2.43B |
| EBITDA | 329.80M | 609.63M | 627.52M | 1.09B | 994.38M |
| Net Income | -38.49M | 224.95M | 228.13M | 556.05M | 571.88M |
Balance Sheet | |||||
| Total Assets | 5.69B | 6.47B | 6.10B | 6.32B | 5.98B |
| Cash, Cash Equivalents and Short-Term Investments | 973.62M | 1.35B | 1.80B | 1.56B | 1.29B |
| Total Debt | 2.20B | 2.38B | 2.15B | 1.99B | 1.85B |
| Total Liabilities | 3.56B | 3.89B | 3.64B | 3.77B | 3.77B |
| Stockholders Equity | 2.06B | 2.53B | 2.41B | 2.47B | 2.16B |
Cash Flow | |||||
| Free Cash Flow | 144.92M | 88.89M | 306.58M | 407.37M | 285.67M |
| Operating Cash Flow | 437.84M | 293.67M | 481.48M | 544.08M | 387.81M |
| Investing Cash Flow | -233.04M | -896.46M | -174.70M | -125.50M | -90.44M |
| Financing Cash Flow | -372.87M | -36.03M | -5.57M | -216.03M | 10.31M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | $9.22B | 9.25 | 4.74% | 7.02% | -11.93% | ― | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
60 Neutral | $5.14B | 12.42 | 4.48% | ― | -5.87% | -81.34% | |
59 Neutral | $4.22B | 147.50 | -0.47% | 2.89% | 11.27% | -118.66% | |
56 Neutral | $8.81B | 9.20 | 2.53% | 2.92% | 4.46% | -47.34% | |
48 Neutral | $6.41B | -5.03 | -20.91% | ― | 1.58% | 3.88% | |
41 Neutral | $1.76B | -3.52 | -12.83% | ― | 2.16% | 20.46% |