| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 107.74B | 108.99B | 124.58B | 164.09B | 214.57B |
| Gross Profit | 26.45B | 18.22B | 21.01B | 70.51B | 105.11B |
| EBITDA | 31.93B | 18.60B | 24.87B | 73.17B | 113.41B |
| Net Income | 14.28B | 7.06B | 13.04B | 49.15B | 78.98B |
Balance Sheet | |||||
| Total Assets | 170.50B | 170.94B | 169.22B | 176.91B | 180.15B |
| Cash, Cash Equivalents and Short-Term Investments | 16.59B | 24.48B | 24.68B | 31.64B | 56.77B |
| Total Debt | 5.65B | 8.66B | 7.63B | 458.00M | 612.00M |
| Total Liabilities | 71.66B | 68.83B | 69.18B | 79.95B | 77.80B |
| Stockholders Equity | 98.45B | 101.74B | 99.61B | 96.78B | 102.21B |
Cash Flow | |||||
| Free Cash Flow | 11.28B | 7.86B | -4.34B | 28.46B | 82.86B |
| Operating Cash Flow | 27.32B | 26.83B | 16.55B | 45.36B | 96.49B |
| Investing Cash Flow | -15.62B | -17.61B | -16.30B | -10.96B | -9.84B |
| Financing Cash Flow | -18.43B | -8.33B | -7.75B | -57.52B | -57.81B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $14.21B | 17.86 | 32.05% | 0.87% | 29.08% | 72.12% | |
72 Outperform | $29.74B | 35.65 | 1.40% | 3.99% | -8.76% | -88.22% | |
71 Outperform | $10.76B | 25.59 | 12.35% | 1.45% | 27.42% | 20.63% | |
66 Neutral | $16.51B | 50.86 | 13.89% | 0.07% | 45.61% | ― | |
64 Neutral | $8.73B | 16.42 | 4.59% | 3.70% | 3.82% | 239.39% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
49 Neutral | $11.90B | -42.00 | -12.14% | ― | 6.27% | 93.14% |