Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
112.12B | 108.99B | 124.58B | 164.09B | 214.57B | 137.79B | Gross Profit |
21.53B | 18.22B | 21.01B | 70.51B | 105.11B | 39.72B | EBIT |
19.11B | 16.46B | 19.00B | 69.92B | 104.93B | 38.48B | EBITDA |
25.39B | 18.60B | 24.87B | 73.17B | 112.59B | 45.42B | Net Income Common Stockholders |
11.62B | 7.06B | 13.04B | 49.15B | 78.98B | 30.34B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
5.39B | 24.48B | 24.68B | 31.64B | 56.77B | 25.03B | Total Assets |
77.70B | 170.94B | 169.22B | 176.91B | 180.15B | 144.38B | Total Debt |
12.78B | 8.66B | 7.63B | 458.00M | 612.00M | 843.00M | Net Debt |
7.43B | -15.83B | -15.45B | -27.84B | -49.14B | -19.15B | Total Liabilities |
37.91B | 68.83B | 69.18B | 79.95B | 77.80B | 65.84B | Stockholders Equity |
40.02B | 101.74B | 99.61B | 96.78B | 102.21B | 78.35B |
Cash Flow | Free Cash Flow | ||||
-2.86B | 7.86B | -4.34B | 28.46B | 82.86B | 13.73B | Operating Cash Flow |
18.31B | 26.83B | 16.55B | 45.36B | 96.49B | 23.20B | Investing Cash Flow |
-21.07B | -17.61B | -16.30B | -10.96B | -9.84B | -5.58B | Financing Cash Flow |
-3.87B | -8.33B | -7.75B | -57.52B | -57.81B | -14.95B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | $9.68B | 16.44 | 25.19% | 0.90% | 20.35% | 20.44% | |
73 Outperform | $10.65B | 27.82 | 6.99% | 0.97% | -11.85% | -46.47% | |
72 Outperform | $4.08B | 58.06 | 3.49% | 0.54% | 41.04% | ― | |
69 Neutral | $6.05B | 33.05 | 6.44% | ― | 41.79% | ― | |
57 Neutral | $4.71B | ― | -15.89% | ― | -0.71% | 80.26% | |
51 Neutral | $4.24B | ― | -9.62% | ― | 4.63% | -3189.81% | |
51 Neutral | $2.03B | -1.13 | -21.36% | 3.65% | 2.87% | -30.54% |