| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 99.11B | 108.99B | 124.58B | 164.09B | 214.57B | 137.79B |
| Gross Profit | 11.98B | 18.22B | 21.01B | 70.51B | 105.11B | 39.72B |
| EBITDA | 11.51B | 18.60B | 24.87B | 73.17B | 113.41B | 42.46B |
| Net Income | 1.32B | 7.06B | 13.04B | 49.15B | 78.98B | 30.34B |
Balance Sheet | ||||||
| Total Assets | 163.10B | 170.94B | 169.22B | 176.91B | 180.15B | 144.38B |
| Cash, Cash Equivalents and Short-Term Investments | 10.44B | 24.48B | 24.68B | 31.64B | 56.77B | 25.03B |
| Total Debt | 16.36B | 8.66B | 7.63B | 458.00M | 612.00M | 843.00M |
| Total Liabilities | 77.43B | 68.83B | 69.18B | 79.95B | 77.80B | 65.84B |
| Stockholders Equity | 85.25B | 101.74B | 99.61B | 96.78B | 102.21B | 78.35B |
Cash Flow | ||||||
| Free Cash Flow | 560.00M | 7.86B | -4.34B | 28.46B | 82.86B | 13.73B |
| Operating Cash Flow | 18.90B | 26.83B | 16.55B | 45.36B | 96.49B | 23.20B |
| Investing Cash Flow | -16.82B | -17.61B | -16.30B | -10.96B | -9.84B | -5.58B |
| Financing Cash Flow | -16.75B | -8.33B | -7.75B | -57.52B | -57.81B | -14.95B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $14.96B | 18.97 | 32.05% | 0.87% | 29.08% | 72.12% | |
75 Outperform | $18.97B | 93.25 | 8.88% | 0.07% | 45.61% | ― | |
71 Outperform | $10.01B | 22.37 | 12.35% | 1.45% | 27.42% | 20.63% | |
68 Neutral | $29.28B | 395.12 | 1.40% | 3.99% | -8.76% | -88.22% | |
65 Neutral | $9.03B | 7.38 | 10.00% | 3.70% | 3.82% | 239.39% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
58 Neutral | $13.99B | -77.36 | -8.31% | ― | 6.27% | 93.14% |