| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 |
|---|---|---|---|---|
Income Statement | ||||
| Total Revenue | 14.39B | 8.39B | 7.86B | 7.68B |
| Gross Profit | 1.03B | 570.00M | 483.35M | 498.55M |
| EBITDA | 987.00M | 566.00M | 381.74M | 380.80M |
| Net Income | 66.00M | -82.00M | -313.70M | -84.42M |
Balance Sheet | ||||
| Total Assets | 11.46B | 11.97B | 6.41B | 4.22B |
| Cash, Cash Equivalents and Short-Term Investments | 437.00M | 452.00M | 305.00M | 207.00M |
| Total Debt | 42.00M | 4.94B | 4.33B | 276.18M |
| Total Liabilities | 6.84B | 7.42B | 6.00B | 919.00M |
| Stockholders Equity | 4.50B | 4.46B | 375.00M | 3.26B |
Cash Flow | ||||
| Free Cash Flow | 516.00M | 36.00M | 55.00M | 108.00M |
| Operating Cash Flow | 543.00M | 47.00M | 67.39M | 126.02M |
| Investing Cash Flow | 228.00M | 475.00M | -4.23M | -1.79B |
| Financing Cash Flow | -790.00M | -382.00M | -125.13M | 1.72B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $8.38B | 126.29 | 1.47% | ― | ― | ― | |
73 Outperform | $6.54B | 97.29 | 4.36% | 0.89% | -0.37% | -34.97% | |
73 Outperform | $9.10B | 37.22 | 12.09% | 0.46% | 7.11% | 13.43% | |
71 Outperform | $6.73B | 108.89 | 6.56% | ― | 25.38% | 237.96% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | $5.83B | ― | -2.24% | ― | 8.63% | 72.72% |