| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 74.61M | 69.35M | 63.56M | 57.87M | 43.82M | 31.82M |
| Gross Profit | 31.06M | 24.37M | 16.64M | 13.21M | 14.22M | 8.95M |
| EBITDA | 11.37M | 19.99M | 11.77M | 9.63M | 7.87M | 3.03M |
| Net Income | 17.55M | 14.61M | 8.76M | 6.60M | 5.73M | 2.02M |
Balance Sheet | ||||||
| Total Assets | 52.72M | 52.85M | 44.13M | 39.19M | 35.51M | 26.33M |
| Cash, Cash Equivalents and Short-Term Investments | 23.01M | 28.16M | 22.18M | 10.50M | 11.85M | 10.05M |
| Total Debt | 1.10M | 1.46M | 2.11M | 2.71M | 2.72M | 1.03M |
| Total Liabilities | 16.50M | 16.67M | 13.62M | 13.21M | 12.29M | 5.47M |
| Stockholders Equity | 25.71M | 36.18M | 30.51M | 25.98M | 23.22M | 20.86M |
Cash Flow | ||||||
| Free Cash Flow | 10.18M | 14.82M | 15.81M | 1.99M | 5.97M | 5.54M |
| Operating Cash Flow | 11.98M | 17.74M | 16.68M | 2.55M | 6.28M | 6.29M |
| Investing Cash Flow | -1.79M | -2.92M | -435.63K | -4.66M | -1.10M | -335.65K |
| Financing Cash Flow | -7.74M | -8.83M | -4.14M | -3.77M | -3.73M | -4.30M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $357.54M | 19.79 | 48.67% | 1.49% | 12.16% | 41.19% | |
76 Outperform | $382.80M | 26.96 | 9.52% | ― | 6.62% | -7.85% | |
76 Outperform | $466.29M | 100.26 | 17.44% | ― | 19.34% | -12.64% | |
70 Outperform | $364.27M | 32.99 | 14.46% | ― | 12.14% | -17.80% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
51 Neutral | $313.61M | ― | -40.86% | 16.81% | -6.04% | -844.18% | |
51 Neutral | $638.71M | ― | 2.23% | ― | 11.31% | 99.83% |