| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 7.60B | 7.40B | 6.94B | 6.60B | 6.15B | 5.55B |
| Gross Profit | 2.78B | 2.69B | 2.48B | 2.38B | 2.15B | 1.91B |
| EBITDA | 2.26B | 1.88B | 2.16B | 2.03B | 1.83B | 1.60B |
| Net Income | 1.53B | 1.48B | 1.38B | 1.31B | 1.16B | 990.05M |
Balance Sheet | ||||||
| Total Assets | 16.31B | 16.07B | 14.63B | 15.02B | 12.43B | 11.90B |
| Cash, Cash Equivalents and Short-Term Investments | 481.25M | 457.95M | 374.00M | 409.80M | 345.39M | 346.77M |
| Total Debt | 2.18B | 2.28B | 2.32B | 3.37B | 2.56B | 2.72B |
| Total Liabilities | 5.39B | 5.44B | 4.98B | 6.29B | 4.95B | 5.03B |
| Stockholders Equity | 10.92B | 10.63B | 9.66B | 8.73B | 7.48B | 6.87B |
Cash Flow | ||||||
| Free Cash Flow | 1.70B | 1.67B | 1.70B | 1.60B | 1.01B | 1.05B |
| Operating Cash Flow | 1.84B | 1.80B | 1.83B | 1.74B | 1.15B | 1.16B |
| Investing Cash Flow | -1.17B | -1.06B | -244.81M | -2.38B | -552.76M | -2.06B |
| Financing Cash Flow | -596.59M | -686.32M | -1.60B | 697.28M | -575.70M | 39.34M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $52.24B | 30.72 | 14.39% | 0.59% | 9.52% | 8.37% | |
77 Outperform | $108.78B | 31.24 | 24.69% | 0.79% | 6.03% | 4.26% | |
77 Outperform | $49.93B | 28.74 | 30.25% | 1.33% | 10.45% | 21.30% | |
74 Outperform | $32.38B | 18.13 | 8.75% | 0.73% | 12.07% | 15.20% | |
71 Outperform | $74.52B | 29.72 | 12.11% | 1.58% | 4.03% | 3.51% | |
70 Outperform | $71.26B | 24.43 | 97.38% | 2.43% | 2.90% | -5.25% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |